Quarterly report · Q2
6284.TEDINET S100TFHT
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥34.8bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.1bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥71.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥70.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥65.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥19.8bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥51.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥44.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.2bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.9bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥343m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥675m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥407m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥173.64 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.24 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥339.23 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.08 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.9 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥14.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥14.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥1.5bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q2r_E01682-000Americareportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥976m |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥11.2bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥9.1bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q2r_E01682-000Europereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥453m |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥11.0bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥5.3bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥5.7bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥31.5bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥16.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥14.8bn |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥12.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥12.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥1.1bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥5.4bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥5.4bn |
| jpcrp040300-q2r_E01682-000Americareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥40m |
| jpcrp040300-q2r_E01682-000Americareportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥566m |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥10.4bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥8.0bn |
| jpcrp040300-q2r_E01682-000East Asiareportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q2r_E01682-000Europereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥22m |
| jpcrp040300-q2r_E01682-000Europereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥200m |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥9.0bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥4.2bn |
| jpcrp040300-q2r_E01682-000South And West Asiareportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥634m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥27.8bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥15.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥12.3bn |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 271000000 | JPY |
| Non operating income | CurrentYTDDuration | 164000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 16000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 19000000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | 60000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1287000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Litigation expenses noe | Prior1YTDDuration | 79000000 | JPY |
| Litigation expenses noe | CurrentYTDDuration | 19000000 | JPY |
| Other noe | Prior1YTDDuration | 4000000 | JPY |
| Other noe | CurrentYTDDuration | 24000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1387000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 123000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2121000000 | JPY |
| Ordinary income | CurrentYTDDuration | 3473000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2121000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3473000000 | JPY |
| Income taxes current | Prior1YTDDuration | 435000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1048000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 187000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -176000000 | JPY |
| Income taxes | Prior1YTDDuration | 623000000 | JPY |
| Income taxes | CurrentYTDDuration | 872000000 | JPY |
| Profit loss | Prior1YTDDuration | 1498000000 | JPY |
| Profit loss | CurrentYTDDuration | 2600000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1500000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2603000000 | JPY |
| Profit loss | Prior1YTDDuration | 1498000000 | JPY |
| Profit loss | CurrentYTDDuration | 2600000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 53000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 67000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1347000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 386000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1291000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 457000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 207000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3058000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 207000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3060000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -2000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2121000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3473000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 864000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 926000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |