Half-year report · HY
6282.TEDINET S100X31W
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥67.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥94.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥93.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥93.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥76.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.66 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.41 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥948m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥913m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥2m |
| Architectural Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Architectural Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Architectural Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Architectural Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Automotive Bearing Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Automotive Bearing Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Automotive Bearing Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.7bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| General Industrial Bearing Bearing Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥847m |
| Structural Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Structural Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Structural Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥781m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥32.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥32.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥823m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥808m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥1m |
| Architectural Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Architectural Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Architectural Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Architectural Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥66m |
| Automotive Bearing Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Automotive Bearing Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Automotive Bearing Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| General Industrial Bearing Bearing Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥566m |
| Structural Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Structural Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Structural Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1InterimDuration | 4567000000 | JPY |
| Comprehensive income | InterimDuration | 2362000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 4513000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 2390000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 53000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -28000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3879000000 | JPY |
| Income before income taxes | InterimDuration | 3278000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1648000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1626000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 5000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 66000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 62000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -20000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -221000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -226000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 4000000 | JPY |
| Interest expenses ope cf | InterimDuration | 3000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1InterimDuration | 21000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | InterimDuration | 56000000 | JPY |
| Loss gain on sales and valuation of investment securities ope cf | Prior1InterimDuration | -89000000 | JPY |
| Loss gain on sales and valuation of investment securities ope cf | InterimDuration | -40000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 4366000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 734000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 278000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 670000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -2420000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -239000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -803000000 | JPY |
| Other net ope cf | InterimDuration | 77000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 6732000000 | JPY |
| Subtotal ope cf | InterimDuration | 5987000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 229000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 230000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -4000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -3000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1719000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -831000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 5237000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 5383000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -1783000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -3391000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 18000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 3000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -69000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -148000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -5000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -5000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 199000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 49000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |