Half-year report · Q2
6279.TEDINET S100WTJ6
Period2025-02-21 → 2025-08-20
Filed2025-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100X7VU (2025-12-02).
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2025-02-21 → 2025-08-20 | Cons. | Net sales |
| Revenue | ¥20.0bn | 2024-02-21 → 2025-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2024-02-21 → 2024-08-20 | Cons. | Net sales |
| Operating income | ¥386m | 2025-02-21 → 2025-08-20 | Cons. | Operating income |
| Operating income | −¥179m | 2024-02-21 → 2024-08-20 | Cons. | Operating income |
| Ordinary income | ¥423m | 2025-02-21 → 2025-08-20 | Cons. | Ordinary income |
| Ordinary income | −¥143m | 2024-02-21 → 2025-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥131m | 2024-02-21 → 2024-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥423m | 2025-02-21 → 2025-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥403m | 2024-02-21 → 2024-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥317m | 2025-02-21 → 2025-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥778m | 2024-02-21 → 2025-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥705m | 2024-02-21 → 2024-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥318m | 2025-02-21 → 2025-08-20 | Cons. | Profit loss |
| Net income | −¥705m | 2024-02-21 → 2024-08-20 | Cons. | Profit loss |
| Total assets | ¥49.7bn | at 2025-08-20 | Cons. | Assets |
| Total assets | ¥52.4bn | at 2025-02-20 | Cons. | Assets |
| Total assets | ¥51.7bn | at 2024-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2025-08-20 | Cons. | Liabilities |
| Total liabilities | ¥18.1bn | at 2025-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥33.6bn | at 2025-08-20 | Cons. | Net assets |
| Net assets / equity | ¥34.3bn | at 2025-02-20 | Cons. | Net assets |
| Net assets / equity | ¥35.1bn | at 2024-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2025-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.3bn | at 2025-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2025-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2025-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2024-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-02-20v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥105m | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2024-02-21 → 2024-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.8bn | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.1bn | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-02-21 → 2024-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥371m | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥772m | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥390m | 2024-02-21 → 2024-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.97 | 2025-02-21 → 2025-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.41 | 2024-02-21 → 2025-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.66 | 2024-02-21 → 2024-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.95 | 2025-02-21 → 2025-08-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.3% | at 2025-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2025-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2024-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | -130610000 | JPY |
| Ordinary income | CurrentYTDDuration | 422603000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 89000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 533635000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 54000 | JPY |
| Extraordinary income | Prior1YTDDuration | 533635000 | JPY |
| Extraordinary income | CurrentYTDDuration | 144000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 26000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 183000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 100000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 183000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 127000 | JPY |
| Income before income taxes | Prior1YTDDuration | 402841000 | JPY |
| Income before income taxes | CurrentYTDDuration | 422620000 | JPY |
| Income taxes current | Prior1YTDDuration | 94096000 | JPY |
| Income taxes current | CurrentYTDDuration | 259887000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1014063000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -155246000 | JPY |
| Income taxes | Prior1YTDDuration | 1108159000 | JPY |
| Income taxes | CurrentYTDDuration | 104641000 | JPY |
| Profit loss | Prior1YTDDuration | -705318000 | JPY |
| Profit loss | CurrentYTDDuration | 317978000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1146000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -705318000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 316831000 | JPY |
| Profit loss | Prior1YTDDuration | -705318000 | JPY |
| Profit loss | CurrentYTDDuration | 317978000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -374545000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 12111000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1550245000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -964708000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 5471000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 4116000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1181172000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -948480000 | JPY |
| Comprehensive income | Prior1YTDDuration | 475853000 | JPY |
| Comprehensive income | CurrentYTDDuration | -630501000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 475853000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -631648000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1146000 | JPY |
| Income before income taxes | Prior1YTDDuration | 402841000 | JPY |
| Income before income taxes | CurrentYTDDuration | 422620000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 410576000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 425100000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | － | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 5413000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |