Half-year report · Q2

Period2024-02-21 → 2024-08-20
Filed2024-10-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥8.4bn2024-02-21 → 2024-08-20Cons.Net sales
Revenue¥21.7bn2023-02-21 → 2024-02-20Cons.Net sales (5-year summary)
Revenue¥10.0bn2023-02-21 → 2023-08-20Cons.Net sales
Operating income−¥179m2024-02-21 → 2024-08-20Cons.Operating income
Operating income¥212m2023-02-21 → 2023-08-20Cons.Operating income
Ordinary income−¥131m2024-02-21 → 2024-08-20Cons.Ordinary income
Ordinary income¥1.4bn2023-02-21 → 2024-02-20Cons.Ordinary income loss (5-year summary)
Ordinary income¥514m2023-02-21 → 2023-08-20Cons.Ordinary income
Profit before tax¥403m2024-02-21 → 2024-08-20Cons.Income before income taxes
Profit before tax¥307m2023-02-21 → 2023-08-20Cons.Income before income taxes
Net income (owners)−¥705m2024-02-21 → 2024-08-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-02-21 → 2024-02-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥236m2023-02-21 → 2023-08-20Cons.Profit loss attributable to owners of parent
Net income−¥705m2024-02-21 → 2024-08-20Cons.Profit loss
Net income¥236m2023-02-21 → 2023-08-20Cons.Profit loss
Total assets¥51.7bnat 2024-08-20Cons.Assets
Total assets¥49.3bnat 2024-02-20Cons.Assets
Total assets¥49.9bnat 2023-08-20Cons.Total assets (5-year summary)
Total liabilities¥16.7bnat 2024-08-20Cons.Liabilities
Total liabilities¥14.5bnat 2024-02-20Cons.Liabilities
Net assets / equity¥35.1bnat 2024-08-20Cons.Net assets
Net assets / equity¥34.8bnat 2024-02-20Cons.Net assets
Net assets / equity¥33.9bnat 2023-08-20Cons.Net assets (5-year summary)
Cash and deposits¥17.6bnat 2024-08-20Cons.Cash and deposits
Cash and deposits¥14.5bnat 2024-02-20Cons.Cash and deposits
Cash & equivalents¥8.9bnat 2024-08-20Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-02-20Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2023-08-20Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2023-02-20dCons.Cash and cash equivalents
Operating cash flow¥2.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in operating activities
Operating cash flow−¥323m2023-02-21 → 2024-02-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2023-02-21 → 2023-08-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2023-02-21 → 2024-02-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2023-02-21 → 2023-08-20Cons.Net cash provided by used in investment activities
Financing cash flow−¥390m2024-02-21 → 2024-08-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-02-21 → 2024-02-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥621m2023-02-21 → 2023-08-20Cons.Net cash provided by used in financing activities
EPS (basic)¥-26.662024-02-21 → 2024-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.232023-02-21 → 2024-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.952023-02-21 → 2023-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.12023-02-21 → 2024-02-20Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.932023-02-21 → 2023-08-20Cons.Diluted earnings per share (5-year summary)
Equity ratio67.6%at 2024-08-20Cons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2024-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-08-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 523
ItemContextValueUnit
Electronically recorded obligations operating clPrior1YearInstant2426378000JPY
Electronically recorded obligations operating clCurrentQuarterInstant2064977000JPY
Current portion of long term loans payablePrior1YearInstant250000000JPY
Current portion of long term loans payableCurrentQuarterInstant367862000JPY
Lease obligations clPrior1YearInstant20613000JPY
Lease obligations clCurrentQuarterInstant19074000JPY
Accounts payable otherPrior1YearInstant694326000JPY
Accounts payable otherCurrentQuarterInstant873450000JPY
Income taxes payablePrior1YearInstant41799000JPY
Income taxes payableCurrentQuarterInstant111049000JPY
Contract liabilitiesPrior1YearInstant1794658000JPY
Contract liabilitiesCurrentQuarterInstant2585357000JPY
Provision for bonusesPrior1YearInstant305307000JPY
Provision for bonusesCurrentQuarterInstant232812000JPY
Provision for directors bonusesPrior1YearInstant14000000JPY
Provision for directors bonusesCurrentQuarterInstant14000000JPY
Provision for product warrantiesPrior1YearInstant66047000JPY
Provision for product warrantiesCurrentQuarterInstant82736000JPY
Provision for shareholder benefit program clPrior1YearInstant22744000JPY
Provision for shareholder benefit program clCurrentQuarterInstant-JPY
Provision for loss on order received clPrior1YearInstant29211000JPY
Provision for loss on order received clCurrentQuarterInstant78903000JPY
Other clPrior1YearInstant127492000JPY
Other clCurrentQuarterInstant141431000JPY
Current liabilitiesPrior1YearInstant6900987000JPY
Current liabilitiesCurrentQuarterInstant8001821000JPY
Bonds payablePrior1YearInstant5000000000JPY
Bonds payableCurrentQuarterInstant5000000000JPY
Long term loans payablePrior1YearInstant2250000000JPY
Long term loans payableCurrentQuarterInstant2395213000JPY
Lease obligations nclPrior1YearInstant10993000JPY
Lease obligations nclCurrentQuarterInstant8057000JPY
Long term accounts payable otherPrior1YearInstant298322000JPY
Long term accounts payable otherCurrentQuarterInstant295552000JPY
Net defined benefit liabilityPrior1YearInstant58905000JPY
Net defined benefit liabilityCurrentQuarterInstant131857000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentQuarterInstant839944000JPY
Noncurrent liabilitiesPrior1YearInstant7618220000JPY
Noncurrent liabilitiesCurrentQuarterInstant8670625000JPY
LiabilitiesPrior1YearInstant14519208000JPY
LiabilitiesCurrentQuarterInstant16672447000JPY
Capital stockPrior1YearInstant1888510000JPY
Capital stockCurrentQuarterInstant1888510000JPY
Capital surplusPrior1YearInstant2845623000JPY
Capital surplusCurrentQuarterInstant2890825000JPY
Retained earningsPrior1YearInstant27774080000JPY
Retained earningsCurrentQuarterInstant26804563000JPY
Treasury stockPrior1YearInstant-561146000JPY
Treasury stockCurrentQuarterInstant-550386000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-02-20pass
balance sheet identityconsolidated 2024-08-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-20pass
statement vs summary · net assetsconsolidated 2024-08-20pass
statement vs summary · net income attributable to parentconsolidated 2023-02-21/2023-08-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2024-08-20pass
statement vs summary · operating cash flowconsolidated 2023-02-21/2023-08-20pass
statement vs summary · operating cash flowconsolidated 2024-02-21/2024-08-20pass
statement vs summary · revenueconsolidated 2023-02-21/2023-08-20pass
statement vs summary · revenueconsolidated 2024-02-21/2024-08-20pass
statement vs summary · total assetsconsolidated 2024-02-20pass
statement vs summary · total assetsconsolidated 2024-08-20pass