Half-year report · Q2

Period2024-02-21 → 2024-08-20
Filed2024-10-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥8.4bn2024-02-21 → 2024-08-20Cons.Net sales
Revenue¥21.7bn2023-02-21 → 2024-02-20Cons.Net sales (5-year summary)
Revenue¥10.0bn2023-02-21 → 2023-08-20Cons.Net sales
Operating income−¥179m2024-02-21 → 2024-08-20Cons.Operating income
Operating income¥212m2023-02-21 → 2023-08-20Cons.Operating income
Ordinary income−¥131m2024-02-21 → 2024-08-20Cons.Ordinary income
Ordinary income¥1.4bn2023-02-21 → 2024-02-20Cons.Ordinary income loss (5-year summary)
Ordinary income¥514m2023-02-21 → 2023-08-20Cons.Ordinary income
Profit before tax¥403m2024-02-21 → 2024-08-20Cons.Income before income taxes
Profit before tax¥307m2023-02-21 → 2023-08-20Cons.Income before income taxes
Net income (owners)−¥705m2024-02-21 → 2024-08-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-02-21 → 2024-02-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥236m2023-02-21 → 2023-08-20Cons.Profit loss attributable to owners of parent
Net income−¥705m2024-02-21 → 2024-08-20Cons.Profit loss
Net income¥236m2023-02-21 → 2023-08-20Cons.Profit loss
Total assets¥51.7bnat 2024-08-20Cons.Assets
Total assets¥49.3bnat 2024-02-20Cons.Assets
Total assets¥49.9bnat 2023-08-20Cons.Total assets (5-year summary)
Total liabilities¥16.7bnat 2024-08-20Cons.Liabilities
Total liabilities¥14.5bnat 2024-02-20Cons.Liabilities
Net assets / equity¥35.1bnat 2024-08-20Cons.Net assets
Net assets / equity¥34.8bnat 2024-02-20Cons.Net assets
Net assets / equity¥33.9bnat 2023-08-20Cons.Net assets (5-year summary)
Cash and deposits¥17.6bnat 2024-08-20Cons.Cash and deposits
Cash and deposits¥14.5bnat 2024-02-20Cons.Cash and deposits
Cash & equivalents¥8.9bnat 2024-08-20Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-02-20Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2023-08-20Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2023-02-20dCons.Cash and cash equivalents
Operating cash flow¥2.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in operating activities
Operating cash flow−¥323m2023-02-21 → 2024-02-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2023-02-21 → 2023-08-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2023-02-21 → 2024-02-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2023-02-21 → 2023-08-20Cons.Net cash provided by used in investment activities
Financing cash flow−¥390m2024-02-21 → 2024-08-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-02-21 → 2024-02-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥621m2023-02-21 → 2023-08-20Cons.Net cash provided by used in financing activities
EPS (basic)¥-26.662024-02-21 → 2024-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.232023-02-21 → 2024-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.952023-02-21 → 2023-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.12023-02-21 → 2024-02-20Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.932023-02-21 → 2023-08-20Cons.Diluted earnings per share (5-year summary)
Equity ratio67.6%at 2024-08-20Cons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2024-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-08-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 523
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember3000000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1134
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember2497000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0944
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember2000000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0756
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1313000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0496
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember980000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0370
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember769000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0291
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember615000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0233
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember600000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0227
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember555000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0210
Number of shares heldCurrentQuarterInstant19031000
Shareholding ratioCurrentQuarterInstant0.7191
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2334500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26456800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember264568
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8700
Number of shares issued shares voting rightsCurrentQuarterInstant28800000
Number of voting rights issued shares voting rightsCurrentQuarterInstant264568
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2334500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2334500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0811
Number of shares held in own name treasury shares etcCurrentQuarterInstant2334500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2334500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0811
Cash and depositsPrior1YearInstant14482264000JPY
Cash and depositsCurrentQuarterInstant17587190000JPY
Notes receivable tradePrior1YearInstant-JPY
Notes receivable tradeCurrentQuarterInstant39820000JPY
Accounts receivable tradePrior1YearInstant1708168000JPY
Accounts receivable tradeCurrentQuarterInstant1531644000JPY
Contract assetsPrior1YearInstant7708755000JPY
Contract assetsCurrentQuarterInstant6239937000JPY
Electronically recorded monetary claims operating caPrior1YearInstant2219859000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant1426058000JPY
Merchandise and finished goodsPrior1YearInstant108821000JPY
Merchandise and finished goodsCurrentQuarterInstant72680000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-02-20pass
balance sheet identityconsolidated 2024-08-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-20pass
statement vs summary · net assetsconsolidated 2024-08-20pass
statement vs summary · net income attributable to parentconsolidated 2023-02-21/2023-08-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2024-08-20pass
statement vs summary · operating cash flowconsolidated 2023-02-21/2023-08-20pass
statement vs summary · operating cash flowconsolidated 2024-02-21/2024-08-20pass
statement vs summary · revenueconsolidated 2023-02-21/2023-08-20pass
statement vs summary · revenueconsolidated 2024-02-21/2024-08-20pass
statement vs summary · total assetsconsolidated 2024-02-20pass
statement vs summary · total assetsconsolidated 2024-08-20pass