Quarterly report · Q1

Period2024-02-21 → 2024-05-20
Filed2024-07-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥3.9bn2024-02-21 → 2024-05-20Cons.Net sales
Revenue¥21.7bn2023-02-21 → 2024-02-20Cons.Net sales (5-year summary)
Revenue¥4.0bn2023-02-21 → 2023-05-20Cons.Net sales
Operating income−¥133m2024-02-21 → 2024-05-20Cons.Operating income
Operating income−¥361m2023-02-21 → 2023-05-20Cons.Operating income
Ordinary income−¥39m2024-02-21 → 2024-05-20Cons.Ordinary income
Ordinary income¥1.4bn2023-02-21 → 2024-02-20Cons.Ordinary income loss (5-year summary)
Ordinary income−¥270m2023-02-21 → 2023-05-20Cons.Ordinary income
Profit before tax¥494m2024-02-21 → 2024-05-20Cons.Income before income taxes
Profit before tax−¥272m2023-02-21 → 2023-05-20Cons.Income before income taxes
Net income (owners)−¥759m2024-02-21 → 2024-05-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-02-21 → 2024-02-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥224m2023-02-21 → 2023-05-20Cons.Profit loss attributable to owners of parent
Net income−¥759m2024-02-21 → 2024-05-20Cons.Profit loss
Net income−¥224m2023-02-21 → 2023-05-20Cons.Profit loss
Total assets¥49.5bnat 2024-05-20Cons.Assets
Total assets¥49.3bnat 2024-02-20Cons.Assets
Total assets¥49.1bnat 2023-05-20Cons.Total assets (5-year summary)
Total liabilities¥15.3bnat 2024-05-20Cons.Liabilities
Total liabilities¥14.5bnat 2024-02-20Cons.Liabilities
Net assets / equity¥34.1bnat 2024-05-20Cons.Net assets
Net assets / equity¥34.8bnat 2024-02-20Cons.Net assets
Net assets / equity¥32.8bnat 2023-05-20Cons.Net assets (5-year summary)
Cash and deposits¥15.7bnat 2024-05-20Cons.Cash and deposits
Cash and deposits¥14.5bnat 2024-02-20Cons.Cash and deposits
EPS (basic)¥-28.692024-02-21 → 2024-05-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.232023-02-21 → 2024-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.52023-02-21 → 2023-05-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.12023-02-21 → 2024-02-20Cons.Diluted earnings per share (5-year summary)
Equity ratio68.8%at 2024-05-20Cons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2024-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2023-05-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 336
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant7618220000JPY
Noncurrent liabilitiesCurrentQuarterInstant8283175000JPY
LiabilitiesPrior1YearInstant14519208000JPY
LiabilitiesCurrentQuarterInstant15334230000JPY
Capital stockPrior1YearInstant1888510000JPY
Capital stockCurrentQuarterInstant1888510000JPY
Capital surplusPrior1YearInstant2845623000JPY
Capital surplusCurrentQuarterInstant2882744000JPY
Retained earningsPrior1YearInstant27774080000JPY
Retained earningsCurrentQuarterInstant26751113000JPY
Treasury stockPrior1YearInstant-561146000JPY
Treasury stockCurrentQuarterInstant-552624000JPY
Shareholders equityPrior1YearInstant31947066000JPY
Shareholders equityCurrentQuarterInstant30969743000JPY
Valuation difference on available for sale securitiesPrior1YearInstant895200000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant520102000JPY
Revaluation reserve for landPrior1YearInstant-752204000JPY
Revaluation reserve for landCurrentQuarterInstant-752204000JPY
Foreign currency translation adjustmentPrior1YearInstant2679660000JPY
Foreign currency translation adjustmentCurrentQuarterInstant3365422000JPY
Remeasurements of defined benefit plansPrior1YearInstant-58128000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant-55392000JPY
Valuation and translation adjustmentsPrior1YearInstant2764528000JPY
Valuation and translation adjustmentsCurrentQuarterInstant3077928000JPY
Subscription rights to sharesPrior1YearInstant40755000JPY
Subscription rights to sharesCurrentQuarterInstant70087000JPY
Net assetsPrior1YearInstant34752351000JPY
Net assetsCurrentQuarterInstant34117759000JPY
Liabilities and net assetsPrior1YearInstant49271559000JPY
Liabilities and net assetsCurrentQuarterInstant49451990000JPY
Net salesPrior1YTDDuration4019733000JPY
Net salesCurrentYTDDuration3853524000JPY
Cost of salesPrior1YTDDuration3500663000JPY
Cost of salesCurrentYTDDuration3161205000JPY
Gross profitPrior1YTDDuration519069000JPY
Gross profitCurrentYTDDuration692319000JPY
Selling general and administrative expensesPrior1YTDDuration880276000JPY
Selling general and administrative expensesCurrentYTDDuration824947000JPY
Operating incomePrior1YTDDuration-361206000JPY
Operating incomeCurrentYTDDuration-132628000JPY
Interest income noiPrior1YTDDuration30902000JPY
Interest income noiCurrentYTDDuration27096000JPY
Dividends income noiPrior1YTDDuration5409000JPY
Dividends income noiCurrentYTDDuration2536000JPY
Foreign exchange gains noiPrior1YTDDuration25074000JPY
Foreign exchange gains noiCurrentYTDDuration69118000JPY
Subsidy income noiPrior1YTDDuration29400000JPY
Subsidy income noiCurrentYTDDuration-JPY
Other noiPrior1YTDDuration15249000JPY
Other noiCurrentYTDDuration14855000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-20pass
balance sheet identityconsolidated 2024-05-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-20pass
statement vs summary · net assetsconsolidated 2024-05-20pass
statement vs summary · net income attributable to parentconsolidated 2023-02-21/2023-05-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2024-05-20pass
statement vs summary · revenueconsolidated 2023-02-21/2023-05-20pass
statement vs summary · revenueconsolidated 2024-02-21/2024-05-20pass
statement vs summary · total assetsconsolidated 2024-02-20pass
statement vs summary · total assetsconsolidated 2024-05-20pass