Quarterly report · Q2
6279.TEDINET S100PAHS
Period2022-02-21 → 2022-08-20
Filed2022-10-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥23.6bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Operating income | −¥450m | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | −¥110m | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥864m | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥636m | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥851m | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥636m | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | ¥851m | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥51.3bn | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥50.2bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.1bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥20.2bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥32.2bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.5bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥765m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥427m | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥786m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥891m | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥434m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥305m | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.15 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.07 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.36 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.29 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.05 | 2022-02-21 → 2022-08-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥65.71 | 2021-02-21 → 2022-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.18 | 2021-02-21 → 2021-08-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.6% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.6% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村 上 和 久 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)福 竹 徹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 11187819000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8813502000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 23580821000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1229500000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -109582000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2421974000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 850528000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 635621000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1736696000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1643207000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 2219451000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3015571000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 28846265000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 32217159000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 30055652000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 47344416000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 51322476000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 50213219000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 32.36 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 24.15 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 66.07 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 32.18 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 24.05 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 65.71 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.607 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.626 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.596 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -427412000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -764841000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2253603000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -891045000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 786302000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1422592000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -304621000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -434241000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 2475145000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4316024000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 9518862000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 9401980000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 27.29 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 24.15 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 28800000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 28800000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 28800000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 28800000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |