Quarterly report · Q1
6277.TEDINET S100SRTT
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.3bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥79.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.4bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥94.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥97.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥85.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥58.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥53.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.21 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥382.75 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.57 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥79.97 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥381.66 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.39 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥354m |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥4.4bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥4.4bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥211m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥15.9bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥15.8bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥365m |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 61000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1476000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1827000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 2000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1476000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1827000000 | JPY |
| Income taxes | Prior1YTDDuration | 376000000 | JPY |
| Income taxes | CurrentYTDDuration | 622000000 | JPY |
| Profit loss | Prior1YTDDuration | 1099000000 | JPY |
| Profit loss | CurrentYTDDuration | 1204000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1099000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1204000000 | JPY |
| Profit loss | Prior1YTDDuration | 1099000000 | JPY |
| Profit loss | CurrentYTDDuration | 1204000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 109000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -48000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 130000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 6000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1065000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -827000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -5000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 6000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -831000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -863000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 268000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 340000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 268000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 340000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1667000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1881000000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 488000000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 534000000 | JPY |
| Commission fee sga | Prior1YTDDuration | 427000000 | JPY |
| Commission fee sga | CurrentYTDDuration | 502000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01676-000PowderRelatedReportableSegmentsMember | 14885000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01676-000PlasticFilmRelatedReportableSegmentsMember | 3551000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18436000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 18436000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01676-000PowderRelatedReportableSegmentsMember | 18000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |