Quarterly report · Q3
6277.TEDINET S100RMPK
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.3bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥66.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥5.0bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥93.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥86.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥85.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥56.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥53.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥51.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥243.69 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.79 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.11 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.54 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.58 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥243 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥246.43 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥192.01 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥1.1bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥11.8bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥11.8bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥473m |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥44.5bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥44.5bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥5.6bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥56.3bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥56.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥51m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥6.1bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥989m |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥35.4bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥35.4bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.8bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥47.7bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥47.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant | 2079000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 844000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 750000000 | JPY |
| Other ioa | Prior1YearInstant | 118000000 | JPY |
| Other ioa | CurrentQuarterInstant | 126000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 2520000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2957000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 27550000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 31248000000 | JPY |
| Assets | Prior1YearInstant | 86046000000 | JPY |
| Assets | CurrentQuarterInstant | 93478000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7824000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8352000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1350000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2327000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 517000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 145000000 | JPY |
| Accrued expenses | Prior1YearInstant | 3649000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 4158000000 | JPY |
| Income taxes payable | Prior1YearInstant | 470000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 771000000 | JPY |
| Contract liabilities | Prior1YearInstant | 9311000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 11144000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 533000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 333000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 83000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 45000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 932000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 988000000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 339000000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 21000000 | JPY |
| Other cl | Prior1YearInstant | 2222000000 | JPY |
| Other cl | CurrentQuarterInstant | 2101000000 | JPY |
| Current liabilities | Prior1YearInstant | 27235000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30390000000 | JPY |
| Long term loans payable | Prior1YearInstant | 792000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1656000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 11000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 11000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2866000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2992000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1239000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1505000000 | JPY |
| Other ncl | Prior1YearInstant | 142000000 | JPY |
| Other ncl | CurrentQuarterInstant | 676000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5051000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6841000000 | JPY |
| Liabilities | Prior1YearInstant | 32287000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |