Quarterly report · Q2
6277.TEDINET S100QPT6
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥66.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.6bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥87.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥86.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥80.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥52.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥49.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.8bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.5bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.5bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥485m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥737m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥156.37 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.94 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.11 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.96 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.51 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥155.94 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥246.43 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥148.56 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥75m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥726m |
| jpcrp040300-q2r_E01676-000Plastic Film Relatedreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥7.4bn |
| jpcrp040300-q2r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥7.4bn |
| jpcrp040300-q2r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥29.8bn |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥29.8bn |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥75m |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥3.7bn |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥37.3bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥37.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥75m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥3.9bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥598m |
| jpcrp040300-q2r_E01676-000Plastic Film Relatedreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥8.8bn |
| jpcrp040300-q2r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥8.8bn |
| jpcrp040300-q2r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥970m |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥23.8bn |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥23.8bn |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥12m |
| jpcrp040300-q2r_E01676-000Powder Relatedreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥2.7bn |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥32.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥32.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥12m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 517000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 134000000 | JPY |
| Accrued expenses | Prior1YearInstant | 3649000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 3335000000 | JPY |
| Income taxes payable | Prior1YearInstant | 470000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 792000000 | JPY |
| Contract liabilities | Prior1YearInstant | 9311000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 10639000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 533000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 319000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 83000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 49000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 932000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 969000000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 339000000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 8000000 | JPY |
| Other cl | Prior1YearInstant | 2222000000 | JPY |
| Other cl | CurrentQuarterInstant | 1700000000 | JPY |
| Current liabilities | Prior1YearInstant | 27235000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 28621000000 | JPY |
| Long term loans payable | Prior1YearInstant | 792000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1708000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 11000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 14000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2866000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2862000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1239000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1350000000 | JPY |
| Other ncl | Prior1YearInstant | 142000000 | JPY |
| Other ncl | CurrentQuarterInstant | 562000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5051000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6498000000 | JPY |
| Liabilities | Prior1YearInstant | 32287000000 | JPY |
| Liabilities | CurrentQuarterInstant | 35119000000 | JPY |
| Capital stock | Prior1YearInstant | 14496000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14496000000 | JPY |
| Capital surplus | Prior1YearInstant | 5209000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5213000000 | JPY |
| Retained earnings | Prior1YearInstant | 35320000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 37193000000 | JPY |
| Treasury stock | Prior1YearInstant | -2402000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5940000000 | JPY |
| Shareholders equity | Prior1YearInstant | 52624000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 50963000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 195000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 359000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -66000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 73000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1062000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 861000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |