Quarterly report · Q1
6277.TEDINET S100Q4VM
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.4bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥66.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥85.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥86.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥73.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥53.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥53.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥46.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.57 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.11 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.45 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.39 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥246.43 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.28 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥365m |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥277m |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥370m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥11.8bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥11.8bn |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q1r_E01676-000Powder Relatedreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 35320000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35763000000 | JPY |
| Treasury stock | Prior1YearInstant | -2402000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2069000000 | JPY |
| Shareholders equity | Prior1YearInstant | 52624000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 53400000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 195000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 305000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -66000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 63000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1062000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -140000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -146000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1050000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 219000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 83000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 83000000 | JPY |
| Net assets | Prior1YearInstant | 53758000000 | JPY |
| Net assets | CurrentQuarterInstant | 53703000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 86046000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 85197000000 | JPY |
| Net sales | Prior1YTDDuration | 15601000000 | JPY |
| Net sales | CurrentYTDDuration | 18436000000 | JPY |
| Cost of sales | Prior1YTDDuration | 10158000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12483000000 | JPY |
| Gross profit | Prior1YTDDuration | 5442000000 | JPY |
| Gross profit | CurrentYTDDuration | 5953000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3996000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4555000000 | JPY |
| Operating income | Prior1YTDDuration | 1446000000 | JPY |
| Operating income | CurrentYTDDuration | 1397000000 | JPY |
| Interest income noi | Prior1YTDDuration | 9000000 | JPY |
| Interest income noi | CurrentYTDDuration | 31000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 11000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 12000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 9000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | - | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 20000000 | JPY |
| Penalty income noi | Prior1YTDDuration | - | JPY |
| Penalty income noi | CurrentYTDDuration | 31000000 | JPY |
| Other noi | Prior1YTDDuration | 8000000 | JPY |
| Other noi | CurrentYTDDuration | 34000000 | JPY |
| Non operating income | Prior1YTDDuration | 46000000 | JPY |
| Non operating income | CurrentYTDDuration | 140000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |