Quarterly report · Q3
6277.TEDINET S100OWUK
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥60.8bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.3bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.5bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.1bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥85.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥73.1bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥71.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥27.2bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥51.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥45.9bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥44.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.9bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥192.54 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.58 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.07 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.18 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.07 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥192.01 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥289.15 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥195.54 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥989m |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥35.4bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥35.4bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.8bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥47.7bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥47.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥912m |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q3r_E01676-000Plastic Film Relatedreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥32.4bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥32.4bn |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q3r_E01676-000Powder Relatedreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥4.0bn |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥43.5bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥43.5bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥26m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -2350000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2319000000 | JPY |
| Shareholders equity | Prior1YearInstant | 49796000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 51738000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 195000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 193000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -12000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -44000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3526000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 568000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -607000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -612000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3951000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 105000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 90000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 83000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 45939000000 | JPY |
| Net assets | CurrentQuarterInstant | 51927000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 73119000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 85241000000 | JPY |
| Net sales | Prior1YTDDuration | 43521000000 | JPY |
| Net sales | CurrentYTDDuration | 47676000000 | JPY |
| Cost of sales | Prior1YTDDuration | 28089000000 | JPY |
| Cost of sales | CurrentYTDDuration | 31431000000 | JPY |
| Gross profit | Prior1YTDDuration | 15431000000 | JPY |
| Gross profit | CurrentYTDDuration | 16245000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11109000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12346000000 | JPY |
| Operating income | Prior1YTDDuration | 4322000000 | JPY |
| Operating income | CurrentYTDDuration | 3898000000 | JPY |
| Interest income noi | Prior1YTDDuration | 39000000 | JPY |
| Interest income noi | CurrentYTDDuration | 44000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 21000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 27000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 98000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 54000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 23000000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 27000000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 66000000 | JPY |
| Other noi | CurrentYTDDuration | 45000000 | JPY |
| Non operating income | Prior1YTDDuration | 254000000 | JPY |
| Non operating income | CurrentYTDDuration | 195000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 23000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 23000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 16000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |