Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥928m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥2.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥973m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥105m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥77m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥119m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥127m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥80m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥417m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥526m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥392m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥731m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥567m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥398m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥552m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥2.8bnat 2026-06-30Cons.Assets
Total assets¥2.6bnat 2025-12-31Cons.Assets
Total assets¥2.7bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥718mat 2026-06-30Cons.Liabilities
Total liabilities¥791mat 2025-12-31Cons.Liabilities
Net assets / equity¥2.1bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥788mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥68m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥207m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥261m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥17m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥130m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥84.122026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.462025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.122025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社ILホールディングス
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)愛知県一宮市三ツ井5丁目15番18号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社千代田グラビヤ
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都品川区大崎1丁目18番16号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人 野村證券株式会社)
Address major shareholdersInterimInstant_No3MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)シリウスビジョン持株会
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)神奈川県横浜市港北区新羽町1189番地4
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託E口)
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8番12号
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)ツジカワ株式会社
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)大阪府大阪市阿倍野区阿倍野筋3丁目2番19号
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)メッシュ株式会社
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)大阪府大阪市北区西天満3丁目3番5号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)辻谷 潤一
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)神奈川県横浜市青葉区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)有限会社北野運送
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)大阪府堺市中区深井中町1935-1
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)シリウスビジョン株式会社
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)神奈川県横浜市港北区新羽町1189-4
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes changes in scope of consolidation or equity method (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Notes regarding impairment loss (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Major components of assets and liabilities of consolidated subsidiary disposed of by sales of shares during reporting period (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass