Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥928m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥2.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥973m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥105m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥77m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥119m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥127m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥80m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥417m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥526m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥392m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥731m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥567m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥398m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥552m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥2.8bnat 2026-06-30Cons.Assets
Total assets¥2.6bnat 2025-12-31Cons.Assets
Total assets¥2.7bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥718mat 2026-06-30Cons.Liabilities
Total liabilities¥791mat 2025-12-31Cons.Liabilities
Net assets / equity¥2.1bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥788mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥68m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥207m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥261m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥17m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥130m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥84.122026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.462025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.122025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Other clPrior1YearInstant114407000JPY
Other clInterimInstant51723000JPY
Current liabilitiesPrior1YearInstant627501000JPY
Current liabilitiesInterimInstant561401000JPY
Long term loans payablePrior1YearInstant50020000JPY
Long term loans payableInterimInstant57514000JPY
Lease obligations nclPrior1YearInstant6808000JPY
Lease obligations nclInterimInstant5896000JPY
Provision for share based remuneration nclPrior1YearInstant48483000JPY
Provision for share based remuneration nclInterimInstant29393000JPY
Deferred tax liabilitiesPrior1YearInstant27059000JPY
Deferred tax liabilitiesInterimInstant33664000JPY
Other nclPrior1YearInstant31571000JPY
Other nclInterimInstant30575000JPY
Noncurrent liabilitiesPrior1YearInstant163942000JPY
Noncurrent liabilitiesInterimInstant157043000JPY
LiabilitiesPrior1YearInstant791443000JPY
LiabilitiesInterimInstant718445000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockInterimInstant100000000JPY
Capital surplusPrior1YearInstant1951442000JPY
Capital surplusInterimInstant1713435000JPY
Retained earningsPrior1YearInstant-152378000JPY
Retained earningsInterimInstant477492000JPY
Treasury stockPrior1YearInstant-356618000JPY
Treasury stockInterimInstant-349487000JPY
Shareholders equityPrior1YearInstant1542444000JPY
Shareholders equityInterimInstant1941440000JPY
Valuation difference on available for sale securitiesPrior1YearInstant80704000JPY
Valuation difference on available for sale securitiesInterimInstant93072000JPY
Foreign currency translation adjustmentPrior1YearInstant83264000JPY
Foreign currency translation adjustmentInterimInstant79875000JPY
Valuation and translation adjustmentsPrior1YearInstant163968000JPY
Valuation and translation adjustmentsInterimInstant172948000JPY
Non controlling interestsPrior1YearInstant78173000JPY
Non controlling interestsInterimInstant1062000JPY
Net assetsPrior1YearInstant1784587000JPY
Net assetsInterimInstant2115451000JPY
Liabilities and net assetsPrior1YearInstant2576031000JPY
Liabilities and net assetsInterimInstant2833897000JPY
Net salesPrior1InterimDuration972698000JPY
Net salesInterimDuration928189000JPY
Cost of salesPrior1InterimDuration463783000JPY
Cost of salesInterimDuration431911000JPY
Gross profitPrior1InterimDuration508915000JPY
Gross profitInterimDuration496278000JPY
Selling general and administrative expensesPrior1InterimDuration586164000JPY
Selling general and administrative expensesInterimDuration391591000JPY
Operating incomePrior1InterimDuration-77248000JPY
Operating incomeInterimDuration104686000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass