Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥928m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥2.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥973m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥105m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥77m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥119m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥127m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥80m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥417m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥526m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥392m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥731m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥567m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥398m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥552m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥2.8bnat 2026-06-30Cons.Assets
Total assets¥2.6bnat 2025-12-31Cons.Assets
Total assets¥2.7bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥718mat 2026-06-30Cons.Liabilities
Total liabilities¥791mat 2025-12-31Cons.Liabilities
Net assets / equity¥2.1bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥788mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥68m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥207m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥261m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥17m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥130m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥84.122026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.462025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.122025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)史彩監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)西田 友洋
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)関  隆浩
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration972698000JPY
Net sales (5-year summary)InterimDuration928189000JPY
Net sales (5-year summary)Prior1YearDuration2064763000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-80394000JPY
Ordinary income loss (5-year summary)InterimDuration119209000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-126617000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-566955000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration391830000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-731214000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-558460000JPY
Comprehensive income (5-year summary)InterimDuration407454000JPY
Comprehensive income (5-year summary)Prior1YearDuration-716639000JPY
Net assets (5-year summary)Prior1InterimInstant1942412000JPY
Net assets (5-year summary)InterimInstant2115451000JPY
Net assets (5-year summary)Prior1YearInstant1784587000JPY
Total assets (5-year summary)Prior1InterimInstant2685614000JPY
Total assets (5-year summary)InterimInstant2833897000JPY
Total assets (5-year summary)Prior1YearInstant2576031000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-122.12
Basic earnings loss per share (5-year summary)InterimDuration84.12
Basic earnings loss per share (5-year summary)Prior1YearDuration-157.46
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.690
Equity to asset ratio (5-year summary)InterimInstant0.746
Equity to asset ratio (5-year summary)Prior1YearInstant0.662
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-207009000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration68311000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration36473000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-150165000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration260628000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-97196000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration142705000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration16657000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration130412000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant788383000JPY
Cash and cash equivalents (5-year summary)InterimInstant1432736000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1086943000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5722500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5722500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5722500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5722500
Number of shares heldInterimInstant_No1MajorShareholdersMember250000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0519

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass