Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥482m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥2.3bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥438m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥68m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥36m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥60m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥120m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥18m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥13m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥24m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥41m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥90m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥38m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥32m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥34m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥3.2bnat 2024-03-31Cons.Assets
Total assets¥3.4bnat 2023-12-31Cons.Assets
Total assets¥3.0bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥558mat 2024-03-31Cons.Liabilities
Total liabilities¥612mat 2023-12-31Cons.Liabilities
Net assets / equity¥2.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.6bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-8.92024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.612023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.292023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio80.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 299
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)史彩監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊藤  肇
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)関  隆浩
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration437581000JPY
Net sales (5-year summary)CurrentYTDDuration482240000JPY
Net sales (5-year summary)Prior1YearDuration2287386000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-17532000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-59844000JPY
Ordinary income loss (5-year summary)Prior1YearDuration120108000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-38136000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-41112000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration90353000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-25339000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-59039000JPY
Comprehensive income (5-year summary)Prior1YearDuration139689000JPY
Net assets (5-year summary)Prior1QuarterInstant2572162000JPY
Net assets (5-year summary)CurrentQuarterInstant2637067000JPY
Net assets (5-year summary)Prior1YearInstant2744059000JPY
Total assets (5-year summary)Prior1QuarterInstant2963219000JPY
Total assets (5-year summary)CurrentQuarterInstant3194875000JPY
Total assets (5-year summary)Prior1YearInstant3356051000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-8.29
Basic earnings loss per share (5-year summary)CurrentYTDDuration-8.90
Basic earnings loss per share (5-year summary)Prior1YearDuration19.61
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.852
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.805
Equity to asset ratio (5-year summary)Prior1YearInstant0.801
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5722500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5722500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5722500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5722500
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember924800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4792400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember47924
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5300
Number of shares issued shares voting rightsCurrentQuarterInstant5722500
Number of voting rights issued shares voting rightsCurrentQuarterInstant47924
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member924800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member924800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1616

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass