Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.2bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥4.1bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥3.1bn2021-01-01 → 2021-09-30Cons.Net sales
Operating income−¥448m2022-01-01 → 2022-09-30Cons.Operating income
Operating income−¥27m2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income−¥311m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥35m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥12m2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥80m2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥148m2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥119m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥7m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥247m2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥105m2022-01-01 → 2022-09-30Cons.Profit loss
Net income−¥247m2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥3.5bnat 2022-09-30Cons.Assets
Total assets¥4.0bnat 2021-12-31Cons.Assets
Total assets¥3.7bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥515mat 2022-09-30Cons.Liabilities
Total liabilities¥884mat 2021-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥2.7bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-25.962022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.882022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.652021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-57.042021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.712021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio84.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 326
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)史彩監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese) 伊藤  肇
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese) 関  隆浩
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration3055849000JPY
Net sales (5-year summary)CurrentYTDDuration1190873000JPY
Net sales (5-year summary)Prior1YearDuration4138363000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-12472000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-311354000JPY
Ordinary income loss (5-year summary)Prior1YearDuration34711000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-247009000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-119026000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration7176000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-212972000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-76167000JPY
Comprehensive income (5-year summary)Prior1YearDuration79208000JPY
Net assets (5-year summary)Prior1QuarterInstant2687895000JPY
Net assets (5-year summary)CurrentQuarterInstant2959942000JPY
Net assets (5-year summary)Prior1YearInstant3077576000JPY
Total assets (5-year summary)Prior1QuarterInstant3730756000JPY
Total assets (5-year summary)CurrentQuarterInstant3474450000JPY
Total assets (5-year summary)Prior1YearInstant3961143000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-57.04
Basic earnings loss per share (5-year summary)CurrentYTDDuration-25.96
Basic earnings loss per share (5-year summary)Prior1YearDuration1.65
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.720
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.841
Equity to asset ratio (5-year summary)Prior1YearInstant0.771
Basic earnings loss per share (5-year summary)Prior1QuarterDuration-25.71
Basic earnings loss per share (5-year summary)CurrentQuarterDuration41.88
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5722500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5722500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5722500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5722500
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember962400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4755400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember47554
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4700
Number of shares issued shares voting rightsCurrentQuarterInstant5722500
Number of voting rights issued shares voting rightsCurrentQuarterInstant47554
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member962400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass