Annual report
6273.TEDINET S100R1QF
Period2021-04-01 → 2022-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100OK2Y. Amended by S100R1ZG (2023-06-22).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥727.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥552.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥526.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥576.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥591.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥227.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥153.4bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥273.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥171.8bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥158.4bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198.2bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196.8bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥272.9bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥172.5bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥193.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥121.8bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥110.5bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥130.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥136.9bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥193.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥121.8bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥1.77T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.54T | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥1.39T | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.39T | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.34T | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥210.7bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥159.9bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.56T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.38T | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.25T | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.24T | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.15T | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥684.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥629.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥559.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥561.5bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥399.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥312.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥322.7bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥156.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥120.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥124.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥75.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥154.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥116.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥73.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥24.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥70.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥88.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥56.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥49.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥2,923.76 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,831.98 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,656.44 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,943.35 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,036.33 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥23,808.08 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥20,835.47 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥18,794.58 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥18,447.39 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥17,067.08 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 87.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.9% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 21,620 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 20,619 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 20,853 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 19,746 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 19,680 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥467.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥347.6bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥333.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥371.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥394.6bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥128.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥87.5bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥180.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥300.5bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥92.8bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥150.6bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥126.8bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥180.5bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥303.7bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥130.7bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥262.9bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥66.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥112.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥90.4bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.16T | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.08T | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥856.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥863.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥831.1bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥142.4bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥105.3bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.02T | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥976.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥764.4bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥753.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥670.6bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥301.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥310.1bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥1,979.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3,954.33 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥990.08 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,679.69 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,344.42 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥750 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥500 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥400 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥400 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥400 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥15,570.04 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥14,780.89 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥11,491.54 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥11,210.35 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9,976.38 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 87.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 30.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.2% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 67,369,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 67,369,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 67,369,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 67,369,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 67,369,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 5,937 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 5,907 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 5,821 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 5,788 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 5,735 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Automatic Control Equipmentreportable segment | employees | at 2022-03-31 | 21620 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,616
| Item | Context | Value | Unit |
|---|---|---|---|
| Machinery equipment and vehicles net | CurrentYearInstant | 41988000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 72658000000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant | 80828000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -63634000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant | -70304000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 9024000000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant | 10523000000 | JPY |
| Land | Prior1YearInstant | 38812000000 | JPY |
| Land | CurrentYearInstant | 74775000000 | JPY |
| Construction in progress | Prior1YearInstant | 30737000000 | JPY |
| Construction in progress | CurrentYearInstant | 51591000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 198540000000 | JPY |
| Property plant and equipment | CurrentYearInstant | 270584000000 | JPY |
| Leasehold right | Prior1YearInstant | 8931000000 | JPY |
| Leasehold right | CurrentYearInstant | 11766000000 | JPY |
| Other ia | Prior1YearInstant | 2457000000 | JPY |
| Other ia | CurrentYearInstant | 3417000000 | JPY |
| Intangible assets | Prior1YearInstant | 11389000000 | JPY |
| Intangible assets | CurrentYearInstant | 15183000000 | JPY |
| Investment securities | Prior1YearInstant | 72383000000 | JPY |
| Investment securities | CurrentYearInstant | 58750000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 4828000000 | JPY |
| Net defined benefit asset | CurrentYearInstant | 6441000000 | JPY |
| Insurance funds | Prior1YearInstant | 145373000000 | JPY |
| Insurance funds | CurrentYearInstant | 150797000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5108000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 5715000000 | JPY |
| Other ioa | Prior1YearInstant | 6782000000 | JPY |
| Other ioa | CurrentYearInstant | 5735000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1488000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -1664000000 | JPY |
| Investments and other assets | Prior1YearInstant | 232987000000 | JPY |
| Investments and other assets | CurrentYearInstant | 225776000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 442917000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 511545000000 | JPY |
| Assets | Prior1YearInstant | 1539871000000 | JPY |
| Assets | CurrentYearInstant | 1769951000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 44091000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 62101000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1465000000 | JPY |
| Short term loans payable | CurrentYearInstant | 6987000000 | JPY |
| Income taxes payable | Prior1YearInstant | 30029000000 | JPY |
| Income taxes payable | CurrentYearInstant | 44783000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3055000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 5350000000 | JPY |
| Other cl | Prior1YearInstant | 39402000000 | JPY |
| Other cl | CurrentYearInstant | 50179000000 | JPY |
| Current liabilities | Prior1YearInstant | 118043000000 | JPY |
| Current liabilities | CurrentYearInstant | 169403000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9323000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |