Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 62
MetricValuePeriodScopeSource row
Revenue¥163.0bn2023-01-01 → 2023-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥80.8bn2023-04-01 → 2023-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥308.7bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥142.2bn2022-01-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥71.8bn2022-04-01 → 2022-06-30dCons.Revenue IFRS (5-year summary)
Operating income¥8.7bn2023-01-01 → 2023-06-30Cons.Operating profit loss IFRS
Operating income¥2.9bn2023-04-01 → 2023-06-30dCons.Operating profit loss IFRS
Operating income¥7.9bn2022-01-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥2.9bn2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Profit before tax¥15.5bn2023-01-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥4.7bn2023-04-01 → 2023-06-30dCons.Profit loss before tax IFRS
Profit before tax¥15.8bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥5.7bn2022-01-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax−¥605m2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥9.5bn2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.8bn2023-04-01 → 2023-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.5bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥5.1bn2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥719m2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥10.3bn2023-01-01 → 2023-06-30Cons.Profit loss IFRS
Net income¥3.1bn2023-04-01 → 2023-06-30dCons.Profit loss IFRS
Net income¥11.4bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS (5-year summary)
Net income−¥4.2bn2022-01-01 → 2022-06-30Cons.Profit loss IFRS
Net income−¥336m2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Total assets¥425.5bnat 2023-06-30Cons.Assets IFRS
Total assets¥459.3bnat 2022-12-31Cons.Assets IFRS
Total assets¥465.6bnat 2022-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥151.0bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥196.1bnat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥274.4bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥263.2bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥253.3bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥255.0bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥260.0bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥248.7bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥239.0bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥103.7bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥124.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥106.7bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥112.8bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥11.6bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥7.7bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.1bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥27.8bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥13.2bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥901m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥6.9bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥13.5bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥10.3bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥78.742023-01-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥22.932023-04-01 → 2023-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥78.872022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-42.562022-01-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-5.992022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥78.742023-01-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥22.932023-04-01 → 2023-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥78.852022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-42.562022-01-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-5.992022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio61.1%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.1%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.3%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-06-30¥422m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-06-30−¥5.2bn
jpcrp040300-q2r_E01726-000Accessibility Solutionsreportable segmentsegment profit2023-01-01 → 2023-06-30¥2.4bn
jpcrp040300-q2r_E01726-000Component Solutionsreportable segmentsegment profit2023-01-01 → 2023-06-30¥7.4bn
jpcrp040300-q2r_E01726-000Transport Solutionsreportable segmentsegment profit2023-01-01 → 2023-06-30¥3.7bn
—segment totalsegment profit2023-01-01 → 2023-06-30¥13.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-06-30¥13.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-06-30¥67m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥4.2bn
jpcrp040300-q2r_E01726-000Accessibility Solutionsreportable segmentsegment profit2022-01-01 → 2022-06-30¥2.8bn
jpcrp040300-q2r_E01726-000Component Solutionsreportable segmentsegment profit2022-01-01 → 2022-06-30¥7.2bn
jpcrp040300-q2r_E01726-000Transport Solutionsreportable segmentsegment profit2022-01-01 → 2022-06-30¥2.0bn
—segment totalsegment profit2022-01-01 → 2022-06-30¥12.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-06-30¥12.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 790
ItemContextValueUnit
Liabilities and equity IFRSCurrentQuarterInstant425466000000JPY
Net sales IFRSPrior1YTDDuration142195000000JPY
Net sales IFRSCurrentYTDDuration162997000000JPY
Cost of sales IFRSPrior1YTDDuration106668000000JPY
Cost of sales IFRSCurrentYTDDuration122481000000JPY
Gross profit IFRSPrior1YTDDuration35527000000JPY
Gross profit IFRSCurrentYTDDuration40516000000JPY
Other income IFRSPrior1YTDDuration615000000JPY
Other income IFRSCurrentYTDDuration487000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration28121000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration31989000000JPY
Other expenses IFRSPrior1YTDDuration135000000JPY
Other expenses IFRSCurrentYTDDuration324000000JPY
Operating profit loss IFRSPrior1YTDDuration7886000000JPY
Operating profit loss IFRSCurrentYTDDuration8690000000JPY
Finance income IFRSPrior1YTDDuration1959000000JPY
Finance income IFRSCurrentYTDDuration5023000000JPY
Finance costs IFRSPrior1YTDDuration16658000000JPY
Finance costs IFRSCurrentYTDDuration518000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration1139000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration2289000000JPY
Profit loss before tax IFRSPrior1YTDDuration-5674000000JPY
Profit loss before tax IFRSCurrentYTDDuration15485000000JPY
Income tax expense IFRSPrior1YTDDuration-1426000000JPY
Income tax expense IFRSCurrentYTDDuration5219000000JPY
Profit loss IFRSPrior1YTDDuration-4248000000JPY
Profit loss IFRSCurrentYTDDuration10266000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration-5106000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration9452000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration858000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration815000000JPY
Profit loss IFRSPrior1YTDDuration-4248000000JPY
Profit loss IFRSCurrentYTDDuration10266000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration-42.56
Basic earnings loss per share IFRSCurrentYTDDuration78.74
Diluted earnings loss per share IFRSPrior1YTDDuration-42.56
Diluted earnings loss per share IFRSCurrentYTDDuration78.74
Net sales IFRSPrior1QuarterDuration71809000000JPY
Net sales IFRSCurrentQuarterDuration80804000000JPY
Cost of sales IFRSPrior1QuarterDuration54485000000JPY
Cost of sales IFRSCurrentQuarterDuration61710000000JPY
Gross profit IFRSPrior1QuarterDuration17325000000JPY
Gross profit IFRSCurrentQuarterDuration19094000000JPY
Other income IFRSPrior1QuarterDuration265000000JPY
Other income IFRSCurrentQuarterDuration249000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration14634000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration16271000000JPY
Other expenses IFRSPrior1QuarterDuration65000000JPY
Other expenses IFRSCurrentQuarterDuration161000000JPY
Operating profit loss IFRSPrior1QuarterDuration2891000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass