Quarterly report · Q1
6266.TEDINET S100TEVS
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥28.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥571m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥137m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥662m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥231m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥662m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥218m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥220m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥441m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥217m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥49.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥47.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥42.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.03 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.34 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥84m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥23m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥233m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥151m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥82m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥52m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.4bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.4bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥730m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥381m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥381m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥131m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥547m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥207m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥207m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥24m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥435m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥358m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥128m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥63m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥628m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥627m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥207m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥112m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 6436717000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3555660000 | JPY |
| Accounts payable other | Prior1YearInstant | 1472832000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1335502000 | JPY |
| Income taxes payable | Prior1YearInstant | 1023245000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 311102000 | JPY |
| Contract liabilities | Prior1YearInstant | 5246027000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 8597874000 | JPY |
| Provision for bonuses | Prior1YearInstant | 328488000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 475344000 | JPY |
| Provision for product warranties | Prior1YearInstant | 454568000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 394653000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 6869000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 7668000 | JPY |
| Other cl | Prior1YearInstant | 214981000 | JPY |
| Other cl | CurrentQuarterInstant | 260960000 | JPY |
| Current liabilities | Prior1YearInstant | 21380362000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20527835000 | JPY |
| Long term loans payable | Prior1YearInstant | 5075329000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7871610000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 284299000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 294379000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 25179000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 26180000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 68343000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 70425000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 187778000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 199188000 | JPY |
| Other ncl | Prior1YearInstant | 311762000 | JPY |
| Other ncl | CurrentQuarterInstant | 341033000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5952693000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8802818000 | JPY |
| Liabilities | Prior1YearInstant | 27333055000 | JPY |
| Liabilities | CurrentQuarterInstant | 29330653000 | JPY |
| Capital stock | Prior1YearInstant | 3556896000 | JPY |
| Capital stock | CurrentQuarterInstant | 3556896000 | JPY |
| Capital surplus | Prior1YearInstant | 3415301000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3415301000 | JPY |
| Retained earnings | Prior1YearInstant | 12197637000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12266673000 | JPY |
| Treasury stock | Prior1YearInstant | -311894000 | JPY |
| Treasury stock | CurrentQuarterInstant | -309956000 | JPY |
| Shareholders equity | Prior1YearInstant | 18857940000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18928914000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 30000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -223000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 909862000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1277630000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 909892000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1277407000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |