Quarterly report · Q3
6266.TEDINET S100PLJN
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥22.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥839m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥927m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥927m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥621m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥645m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥37.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.62 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.2 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.89 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.15 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥416m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥416m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥27m |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥22m |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.5bn |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.2bn |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥251m |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥632,000 |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥416m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥315m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥315m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥11m |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥114m |
| jpcrp040300-q3r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥75m |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥11.1bn |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥10.9bn |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥194m |
| jpcrp040300-q3r_E02350-000Process Equipment Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥897m |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q3r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥123m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥315m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥850m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 2488484000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4296455000 | JPY |
| Short term loans payable | Prior1YearInstant | 3171522000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2908260000 | JPY |
| Current portion of bonds | Prior1YearInstant | 300000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Accounts payable other | Prior1YearInstant | 1267615000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 977157000 | JPY |
| Income taxes payable | Prior1YearInstant | 313392000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 452809000 | JPY |
| Advances received | Prior1YearInstant | 3371322000 | JPY |
| Advances received | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 4026686000 | JPY |
| Provision for bonuses | Prior1YearInstant | 241296000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 435722000 | JPY |
| Provision for product warranties | Prior1YearInstant | 298254000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 270530000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 5911000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 5431000 | JPY |
| Liability related to paid transactions cl | Prior1YearInstant | - | JPY |
| Liability related to paid transactions cl | CurrentQuarterInstant | 577364000 | JPY |
| Other cl | Prior1YearInstant | 125737000 | JPY |
| Other cl | CurrentQuarterInstant | 135406000 | JPY |
| Current liabilities | Prior1YearInstant | 13457522000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16048093000 | JPY |
| Long term loans payable | Prior1YearInstant | 1652717000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2986404000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 214321000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 241898000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 17225000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 20177000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 91310000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 114440000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 58076000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 64717000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 149345000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 185042000 | JPY |
| Other ncl | Prior1YearInstant | 174968000 | JPY |
| Other ncl | CurrentQuarterInstant | 135103000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2357964000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3747783000 | JPY |
| Liabilities | Prior1YearInstant | 15815486000 | JPY |
| Liabilities | CurrentQuarterInstant | 19795876000 | JPY |
| Capital stock | Prior1YearInstant | 2724067000 | JPY |
| Capital stock | CurrentQuarterInstant | 3495400000 | JPY |
| Capital surplus | Prior1YearInstant | 2659522000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3430855000 | JPY |
| Retained earnings | Prior1YearInstant | 8104586000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9315021000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |