Quarterly report · Q1
6265.TEDINET S100TFR4
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥428m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥504m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥70m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥74m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥365m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥90m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥237m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥59m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥45m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥60m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥347m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥313m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.95 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.57 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.06 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥3m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥363m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥344m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥18m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥75m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥83m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥75m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥8m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥1m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥446m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥419m |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥26m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥454m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥428m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E01728-000Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E01728-000Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E01728-000Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥1m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥410m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥376m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q1r_E01728-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥100m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥91m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E01728-000Koreareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥10m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥526m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥484m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥42m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥545m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥504m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥89m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 5786911000 | JPY |
| Net assets | CurrentQuarterInstant | 5803189000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6100375000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6149705000 | JPY |
| Net sales | Prior1YTDDuration | 503572000 | JPY |
| Net sales | CurrentYTDDuration | 427779000 | JPY |
| Cost of sales | Prior1YTDDuration | 243364000 | JPY |
| Cost of sales | CurrentYTDDuration | 207763000 | JPY |
| Gross profit | Prior1YTDDuration | 260208000 | JPY |
| Gross profit | CurrentYTDDuration | 220015000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 170939000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 149981000 | JPY |
| Operating income | Prior1YTDDuration | 89268000 | JPY |
| Operating income | CurrentYTDDuration | 70034000 | JPY |
| Interest income noi | Prior1YTDDuration | 84000 | JPY |
| Interest income noi | CurrentYTDDuration | 35000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 43000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8752000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 2859000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 2478000 | JPY |
| Other noi | Prior1YTDDuration | 620000 | JPY |
| Other noi | CurrentYTDDuration | 758000 | JPY |
| Non operating income | Prior1YTDDuration | 3607000 | JPY |
| Non operating income | CurrentYTDDuration | 12025000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 33000 | JPY |
| Sales discounts noe | CurrentYTDDuration | 59000 | JPY |
| Depreciation noe | Prior1YTDDuration | 2347000 | JPY |
| Depreciation noe | CurrentYTDDuration | 4166000 | JPY |
| Other noe | Prior1YTDDuration | 1135000 | JPY |
| Other noe | CurrentYTDDuration | 3665000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3517000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7891000 | JPY |
| Ordinary income | Prior1YTDDuration | 89358000 | JPY |
| Ordinary income | CurrentYTDDuration | 74168000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1467000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1467000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 739000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 739000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 90087000 | JPY |
| Income before income taxes | CurrentYTDDuration | 74168000 | JPY |
| Income taxes current | Prior1YTDDuration | 31139000 | JPY |
| Income taxes current | CurrentYTDDuration | 31539000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -844000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2498000 | JPY |
| Income taxes | Prior1YTDDuration | 30294000 | JPY |
| Income taxes | CurrentYTDDuration | 29041000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |