Half-year report · Q2

Period2024-09-01 → 2025-02-28
Filed2025-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥3.9bn2024-09-01 → 2025-02-28StandaloneNet sales
Revenue¥4.7bn2023-09-01 → 2024-08-31StandaloneNet sales (5-year summary)
Revenue¥2.0bn2023-09-01 → 2024-02-29StandaloneNet sales
Operating income¥953m2024-09-01 → 2025-02-28StandaloneOperating income
Operating income−¥79m2023-09-01 → 2024-02-29StandaloneOperating income
Ordinary income¥944m2024-09-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥43m2023-09-01 → 2024-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥134m2023-09-01 → 2024-02-29StandaloneOrdinary income
Profit before tax¥944m2024-09-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax−¥134m2023-09-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥664m2024-09-01 → 2025-02-28StandaloneProfit loss
Net income¥20m2023-09-01 → 2024-08-31StandaloneNet income loss (5-year summary)
Net income−¥102m2023-09-01 → 2024-02-29StandaloneProfit loss
Total assets¥13.1bnat 2025-02-28StandaloneAssets
Total assets¥11.5bnat 2024-08-31StandaloneAssets
Total assets¥11.0bnat 2024-02-29StandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2025-02-28StandaloneLiabilities
Total liabilities¥4.3bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥7.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥7.2bnat 2024-08-31StandaloneNet assets
Net assets / equity¥7.2bnat 2024-02-29StandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥3.0bnat 2024-08-31StandaloneCash and deposits
Cash & equivalents¥3.7bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2023-08-31dStandaloneCash and cash equivalents
Operating cash flow¥508m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥432m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Investing cash flow−¥457m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥504m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥309m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Financing cash flow¥631m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥395m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥540m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
EPS (basic)¥52.482024-09-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.552023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.062023-09-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152024-09-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-09-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Equity ratio57.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Shares issued13,053,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued13,053,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,053,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 429
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3061164000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3713606000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember3028196000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember13053000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember13053000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant13053000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant13053000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember4840311
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3823
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember999200
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0789
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember504000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0398
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember279000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0220
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember180000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0142
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember169000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0133
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember167000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0132
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember146027
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0115
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember108000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0085
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember104800
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0083
Number of shares heldCurrentQuarterInstant7497338
Shareholding ratioCurrentQuarterInstant0.5921
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember390700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12649900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember126499
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember12400
Number of shares issued shares voting rightsCurrentQuarterInstant13053000
Number of voting rights issued shares voting rightsCurrentQuarterInstant126499
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member390700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member390700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0299
Number of shares held in own name treasury shares etcCurrentQuarterInstant390700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant390700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0299
Cash and depositsPrior1YearInstant_NonConsolidatedMember3028196000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3713606000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember918641000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-08-31pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass