Tokyo Tape
Sign in
← Marumae

Annual report

6264.TEDINET S100UU4I
Period2023-09-01 → 2024-08-31
Filed2024-11-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.7bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥6.9bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥8.6bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥157m2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥859m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥43m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥789m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥2.4bn2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥834m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥43m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥998m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥20m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥707m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥1.8bn2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥903m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥691m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2024-08-31StandaloneAssets
Total assets¥11.6bnat 2023-08-31StandaloneAssets
Total assets¥12.6bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2024-08-31StandaloneLiabilities
Total liabilities¥4.1bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2024-08-31StandaloneNet assets
Net assets / equity¥7.5bnat 2023-08-31StandaloneNet assets
Net assets / equity¥7.3bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥6.3bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.7bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2023-08-31StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2022-08-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2021-08-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2020-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥432m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2022-09-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.2bn2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥504m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-09-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥810m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥337m2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥395m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥287m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥8m2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥291m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥576m2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.552023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.922022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.582021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.512020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.342019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥566.1at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥591.25at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥578.06at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥494.2at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥445.69at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.5%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.2%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.3%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE26.7%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE15.0%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE12.5%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,053,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,053,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,053,000at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,053,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,053,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees198at 2024-08-31StandaloneNumber of employees
Employees183at 2023-08-31StandaloneNumber of employees
Employees179at 2022-08-31dStandaloneNumber of employees
Employees160at 2021-08-31dStandaloneNumber of employees
Employees142at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 966
ItemContextValueUnit
Buildings netCurrentYearInstant_NonConsolidatedMember1665664000JPY
StructuresPrior1YearInstant_NonConsolidatedMember188604000JPY
StructuresCurrentYearInstant_NonConsolidatedMember203574000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-88532000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-100885000JPY
Structures netPrior1YearInstant_NonConsolidatedMember100071000JPY
Structures netCurrentYearInstant_NonConsolidatedMember102689000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember8154112000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember8261809000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-4882816000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-5622877000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember3271296000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember2638932000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember108606000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember115110000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-103357000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-107357000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember5248000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember7753000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember72213000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember79012000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-57184000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-63566000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember15028000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember15445000JPY
LandPrior1YearInstant_NonConsolidatedMember782004000JPY
LandCurrentYearInstant_NonConsolidatedMember788067000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember30006000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember30006000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-7958000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-12419000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember22048000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember17586000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember6190000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember434081000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember5957794000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember5670220000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember23238000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember13083000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember3047000JPY
Patent rightCurrentYearInstant_NonConsolidatedMember2638000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember－JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember767000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember26285000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember16489000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember7000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember7000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember101000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember101000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass