Quarterly report · Q3
6264.TEDINET S100U1N3
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2023-09-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥6.9bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥24m | 2023-09-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥772m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | −¥58m | 2023-09-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥789m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥732m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥58m | 2023-09-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥730m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | −¥51m | 2023-09-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥707m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥509m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥11.7bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.1bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.05 | 2023-09-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4 | 2024-03-01 → 2024-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.92 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.29 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.7 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-09-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2022-09-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.3% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,053,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2820410000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1337666000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 524576000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 565718000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 500458000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 771948000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 24117000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 52000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 83000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 477000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 7849000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 6747000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 3329000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 21753000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4185000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 29031000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 15447000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17679000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 16962000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 40552000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 79915000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 10611000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1053000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 68842000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 97931000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 732137000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -58366000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 66000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 66000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 211000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2491000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 729646000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -58300000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 209194000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 2450000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 11429000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -9522000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 220623000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -7072000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 509023000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -51228000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)九州財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |