Quarterly report · Q1
6264.TEDINET S100SLYB
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-09-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥6.9bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-09-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | −¥23m | 2023-09-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥669m | 2022-09-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | −¥50m | 2023-09-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥789m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥663m | 2022-09-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥50m | 2023-09-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥661m | 2022-09-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | −¥39m | 2023-09-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥707m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥467m | 2022-09-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-3.1 | 2023-09-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.92 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37 | 2022-09-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥36 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.4% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,053,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 971090000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 902005000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 146338000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 233040000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 169100000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 668964000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -22762000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 446000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 3329000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1932000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1537000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1932000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5313000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5070000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5585000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 26620000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2728000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 7799000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 32205000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 663097000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -49653000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 66000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 66000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 660817000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -49587000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 163392000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 816000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 30188000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -11255000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 193580000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -10438000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 467236000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -39148000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)九州財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-01-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第37期第1四半期(自 2023年9月1日 至 2023年11月30日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |