Quarterly report · Q2
6264.TEDINET S100QLAS
Period2022-09-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-09-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥927m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2021-09-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥913m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-09-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥911m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-09-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥644m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥837m | 2021-09-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥12.7bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥924m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥606m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥959m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥268m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥8m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥875m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥51 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.01 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.58 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.4 | 2021-09-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.42 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2022-09-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.0% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,053,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 429
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 861000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4995000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 874000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9496000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2950000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 8976000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11419000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 5305000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 4396000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 13372000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 16735000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1171393000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 913481000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 34000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2314000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1171270000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 911166000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 362059000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 249705000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -28189000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 17221000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 333870000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 266926000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 837400000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 644240000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1171270000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 911166000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 376375000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 468826000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 1637000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -504000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration_NonConsolidatedMember | 1653000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration_NonConsolidatedMember | -17800000 | JPY |
| Share based compensation expenses opec | Prior1YTDDuration_NonConsolidatedMember | 7991000 | JPY |
| Share based compensation expenses opec | CurrentYTDDuration_NonConsolidatedMember | 19997000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 2462000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 5850000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -17000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -52000 | JPY |
| Insurance income ope cf | Prior1YTDDuration_NonConsolidatedMember | -1969000 | JPY |
| Insurance income ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 8976000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |