Quarterly report · Q1
6264.TEDINET S100PYJ6
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-09-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-09-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥669m | 2022-09-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥595m | 2021-09-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥663m | 2022-09-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥593m | 2021-09-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥661m | 2022-09-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥593m | 2021-09-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥467m | 2022-09-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥422m | 2021-09-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥12.9bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥37 | 2022-09-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.58 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.98 | 2021-09-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥48 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.6% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,053,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1585643000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 788094000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 902005000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 193029000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 233040000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 595065000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 668964000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 1098000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1094000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 545000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3246000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 285000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4342000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1932000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4301000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5070000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 2728000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2128000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6430000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7799000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 592977000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 663097000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 592977000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 660817000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 168195000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 163392000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 2525000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 30188000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 170720000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 193580000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 422257000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 467236000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)九州財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-01-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第36期第1四半期(自 2022年9月1日 至 2022年11月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社マルマエ | |
| Company name in english cover page | FilingDateInstant | Marumae Co., Ltd. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |