Quarterly report · Q3
6264.TEDINET S100OPQ9
Period2021-09-01 → 2022-05-31
Filed2022-07-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2020-09-01 → 2021-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2020-09-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥776m | 2020-09-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-09-01 → 2021-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥773m | 2020-09-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥792m | 2020-09-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥903m | 2020-09-01 → 2021-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥556m | 2020-09-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥11.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥9.1bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥97.67 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.51 | 2020-09-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.43 | 2020-09-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.43 | 2021-03-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2020-09-01 → 2021-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-09-01 → 2021-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,053,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 244600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12801500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 128015 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 13053000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 128015 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 244600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 244600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0187 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 244600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 244600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0187 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2505018000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3037215000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 745637000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1179188000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 940160000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1126212000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 15410000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 15526000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 570241000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 922044000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 12226000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 27559000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 28368000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 34333000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3537000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4848000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4813526000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6337232000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1591688000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1623307000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 78152000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 87581000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 2273591000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2708709000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 15916000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 13835000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 12775000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 18933000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 766549000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 766549000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 3056000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 18823000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 14922000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 154138000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4756653000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |