Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥17.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥25.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥20.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥39m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥512m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥682m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥512m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥965m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥73m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥707m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥45m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥46.4bnat 2025-03-31Cons.Assets
Total assets¥42.9bnat 2024-03-31Cons.Assets
Total assets¥39.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥35.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥29.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥12.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥29.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥25.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥766m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥432m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥643m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥674m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥146m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.892024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.492022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.372021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,309.02at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,193.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,140.65at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥991.49at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥861.77at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,497at 2025-03-31Cons.Number of employees
Employees1,498at 2024-03-31Cons.Number of employees
Employees1,485at 2023-03-31dCons.Number of employees
Employees1,521at 2022-03-31dCons.Number of employees
Employees1,281at 2021-03-31dCons.Number of employees
Revenue¥7.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥74m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥540m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥477m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥350m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥411m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥988m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥180m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.0bnat 2025-03-31StandaloneAssets
Total assets¥25.0bnat 2024-03-31StandaloneAssets
Total assets¥21.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥16.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥15.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥14.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥16.572024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.352023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.42022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.832021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.272020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥682.07at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥679.56at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥620.41at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥576.95at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥551.12at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,828,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2025-03-31StandaloneNumber of employees
Employees204at 2024-03-31StandaloneNumber of employees
Employees197at 2023-03-31dStandaloneNumber of employees
Employees200at 2022-03-31dStandaloneNumber of employees
Employees212at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥7m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥52m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.1bn
Apparel Machinery Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥610m
Apparel Machinery Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥611m
Apparel Machinery Divisionreportable segmentemployeesat 2025-03-31897 pure
Apparel Machinery Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥13.9bn
Apparel Machinery Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥13.9bn
Apparel Machinery Divisionreportable segmentsegment assetsat 2025-03-31¥28.9bn
Apparel Machinery Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
Automotive Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥909m
Automotive Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥657m
Automotive Divisionreportable segmentemployeesat 2025-03-31557 pure
Automotive Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥8.2bn
Automotive Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.2bn
Automotive Divisionreportable segmentsegment assetsat 2025-03-31¥13.6bn
Automotive Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.3bn
—segment totalrevenue2024-04-01 → 2025-03-31¥22.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥22.0bn
—segment totalsegment assetsat 2025-03-31¥42.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥13m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥54m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Apparel Machinery Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥1.6bn
Apparel Machinery Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥492m
Apparel Machinery Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Apparel Machinery Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Apparel Machinery Divisionreportable segmentsegment assetsat 2024-03-31¥25.7bn
Apparel Machinery Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31−¥69m
Automotive Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥982m
Automotive Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥505m
Automotive Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥7.9bn
Automotive Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.9bn
Automotive Divisionreportable segmentsegment assetsat 2024-03-31¥13.6bn
Automotive Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.6bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥997m
—segment totalrevenue2023-04-01 → 2024-03-31¥17.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥17.5bn
—segment totalsegment assetsat 2024-03-31¥39.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Apparel Machinery Divisionreportable segmentemployeesat 2025-03-31157 pure
Automotive Divisionreportable segmentemployeesat 2025-03-317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,392
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant29846087000JPY
Total assets (5-year summary)Prior3YearInstant35133503000JPY
Total assets (5-year summary)Prior2YearInstant39507974000JPY
Total assets (5-year summary)Prior1YearInstant42949558000JPY
Total assets (5-year summary)CurrentYearInstant46391590000JPY
Net assets per share (5-year summary)Prior4YearInstant861.77
Net assets per share (5-year summary)Prior3YearInstant991.49
Net assets per share (5-year summary)Prior2YearInstant1140.65
Net assets per share (5-year summary)Prior1YearInstant1193.35
Net assets per share (5-year summary)CurrentYearInstant1309.02
Basic earnings loss per share (5-year summary)Prior4YearDuration28.50
Basic earnings loss per share (5-year summary)Prior3YearDuration63.37
Basic earnings loss per share (5-year summary)Prior2YearDuration92.49
Basic earnings loss per share (5-year summary)Prior1YearDuration-2.93
Basic earnings loss per share (5-year summary)CurrentYearDuration38.89
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.716
Equity to asset ratio (5-year summary)Prior3YearInstant0.700
Equity to asset ratio (5-year summary)Prior2YearInstant0.716
Equity to asset ratio (5-year summary)Prior1YearInstant0.689
Equity to asset ratio (5-year summary)CurrentYearInstant0.700
Rate of return on equity (5-year summary)Prior4YearDuration0.033
Rate of return on equity (5-year summary)Prior3YearDuration0.068
Rate of return on equity (5-year summary)Prior2YearDuration0.087
Rate of return on equity (5-year summary)Prior1YearDuration-0.003
Rate of return on equity (5-year summary)CurrentYearDuration0.031
Price earnings ratio (5-year summary)Prior4YearDuration16.1
Price earnings ratio (5-year summary)Prior3YearDuration9.4
Price earnings ratio (5-year summary)Prior2YearDuration6.9
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration13.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2257149000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1880706000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1859072000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration765571000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2442264000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration643393000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-432104000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1875383000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-3302408000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1641991000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-145990000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-673551000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1182193000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration1298318000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1519699000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass