Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥17.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥25.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥20.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥39m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥512m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥682m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥512m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥965m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥73m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥707m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥45m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥46.4bnat 2025-03-31Cons.Assets
Total assets¥42.9bnat 2024-03-31Cons.Assets
Total assets¥39.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥35.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥29.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥12.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥29.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥25.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥766m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥432m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥643m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥674m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥146m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.892024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.492022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.372021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,309.02at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,193.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,140.65at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥991.49at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥861.77at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,497at 2025-03-31Cons.Number of employees
Employees1,498at 2024-03-31Cons.Number of employees
Employees1,485at 2023-03-31dCons.Number of employees
Employees1,521at 2022-03-31dCons.Number of employees
Employees1,281at 2021-03-31dCons.Number of employees
Revenue¥7.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥74m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥540m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥477m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥350m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥411m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥988m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥180m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.0bnat 2025-03-31StandaloneAssets
Total assets¥25.0bnat 2024-03-31StandaloneAssets
Total assets¥21.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥16.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥15.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥14.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥16.572024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.352023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.42022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.832021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.272020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥682.07at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥679.56at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥620.41at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥576.95at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥551.12at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,828,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,828,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2025-03-31StandaloneNumber of employees
Employees204at 2024-03-31StandaloneNumber of employees
Employees197at 2023-03-31dStandaloneNumber of employees
Employees200at 2022-03-31dStandaloneNumber of employees
Employees212at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥7m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥52m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.1bn
Apparel Machinery Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥610m
Apparel Machinery Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥611m
Apparel Machinery Divisionreportable segmentemployeesat 2025-03-31897 pure
Apparel Machinery Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥13.9bn
Apparel Machinery Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥13.9bn
Apparel Machinery Divisionreportable segmentsegment assetsat 2025-03-31¥28.9bn
Apparel Machinery Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
Automotive Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥909m
Automotive Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥657m
Automotive Divisionreportable segmentemployeesat 2025-03-31557 pure
Automotive Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥8.2bn
Automotive Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.2bn
Automotive Divisionreportable segmentsegment assetsat 2025-03-31¥13.6bn
Automotive Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.3bn
—segment totalrevenue2024-04-01 → 2025-03-31¥22.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥22.0bn
—segment totalsegment assetsat 2025-03-31¥42.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥13m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥54m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Apparel Machinery Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥1.6bn
Apparel Machinery Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥492m
Apparel Machinery Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Apparel Machinery Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Apparel Machinery Divisionreportable segmentsegment assetsat 2024-03-31¥25.7bn
Apparel Machinery Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31−¥69m
Automotive Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥982m
Automotive Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥505m
Automotive Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥7.9bn
Automotive Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.9bn
Automotive Divisionreportable segmentsegment assetsat 2024-03-31¥13.6bn
Automotive Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.6bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥997m
—segment totalrevenue2023-04-01 → 2024-03-31¥17.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥17.5bn
—segment totalsegment assetsat 2024-03-31¥39.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Apparel Machinery Divisionreportable segmentemployeesat 2025-03-31157 pure
Automotive Divisionreportable segmentemployeesat 2025-03-317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,392
ItemContextValueUnit
Payments into time deposits inv cfCurrentYearDuration-1319304000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration315944000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration640985000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-2618402000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1041630000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration8518000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration9631000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration77686000JPY
Purchase of intangible assets inv cfPrior1YearDuration-1364000JPY
Purchase of intangible assets inv cfCurrentYearDuration-23843000JPY
Purchase of investment securities inv cfPrior1YearDuration-615185000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration-1092000JPY
Other net inv cfCurrentYearDuration14482000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-3302408000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1641991000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration697580000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-1549440000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration2054752000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1549651000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-697616000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-458173000JPY
Cash dividends paid fin cfPrior1YearDuration-421780000JPY
Cash dividends paid fin cfCurrentYearDuration-124053000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-71298000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-94853000JPY
Repayments of lease obligations fin cfPrior1YearDuration-176925000JPY
Repayments of lease obligations fin cfCurrentYearDuration-835749000JPY
Other net fin cfPrior1YearDuration-86394000JPY
Other net fin cfCurrentYearDuration-7082000JPY
Net cash provided by used in financing activitiesPrior1YearDuration1298318000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1519699000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration647289000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration418759000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-591230000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-300667000JPY
Cash and cash equivalentsPrior2YearInstant9225264000JPY
Cash and cash equivalentsPrior1YearInstant8634034000JPY
Cash and cash equivalentsPrior1YearInstant8634034000JPY
Cash and cash equivalentsCurrentYearInstant8333367000JPY
Number of consolidated subsidiariesCurrentYearInstant11
Notes receivable tradePrior1YearInstant481239000JPY
Notes receivable tradeCurrentYearInstant253383000JPY
Accounts receivable tradePrior1YearInstant5256355000JPY
Accounts receivable tradeCurrentYearInstant7990017000JPY
Transportation expenses oerwyPrior1YearDuration358628000JPY
Transportation expenses oerwyCurrentYearDuration441076000JPY
Sales commission sgaPrior1YearDuration287975000JPY
Sales commission sgaCurrentYearDuration410732000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass