Half-year report · Q2
6262.TEDINET S100UOK8
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥17.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥784m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥121m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥568m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥512m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥666m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥568m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥666m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥238m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥73m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥439m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥300m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥489m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥46.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥42.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥42.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥766m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥903m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥495m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.93 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥544m |
| jpcrp040300-q2r_E01731-000Apparel Machinery Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E01731-000Apparel Machinery Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E01731-000Apparel Machinery Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥718m |
| jpcrp040300-q2r_E01731-000Automotive Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01731-000Automotive Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01731-000Automotive Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥610m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥524m |
| jpcrp040300-q2r_E01731-000Apparel Machinery Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01731-000Apparel Machinery Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01731-000Apparel Machinery Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥163m |
| jpcrp040300-q2r_E01731-000Automotive Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01731-000Automotive Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01731-000Automotive Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥482m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥645m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in inventories ope cf | Prior1YTDDuration | 387466000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 863463000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1775037000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 339642000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 48344000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -86944000 | JPY |
| Other net ope cf | Prior1YTDDuration | -165571000 | JPY |
| Other net ope cf | CurrentYTDDuration | -158692000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -315071000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1277478000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 26423000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 38578000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -63914000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -14401000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -550556000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -24369000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -903118000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1277286000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -180766000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -418261000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 311348000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 564919000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1313891000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -738736000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 4294000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 8759000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -1295000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -4683000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 77686000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -614206000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | -2533000 | JPY |
| Other net inv cf | CurrentYTDDuration | 15428000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1797050000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -494888000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 697580000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -1249440000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1455500000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 1199651000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -503798000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -329218000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -297727000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | － | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -71297000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -94854000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -85462000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -811496000 | JPY |
| Other net fin cf | Prior1YTDDuration | -47115000 | JPY |
| Other net fin cf | CurrentYTDDuration | -5316000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |