Tokyo Tape
Sign in
← Fujishoji

Annual report

6257.TEDINET S100W7RW
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥34.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥37.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥34.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥29.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥26.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥4.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥599m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥486m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥4.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥122m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥3.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥53.2bnat 2025-03-31Cons.Assets
Total assets¥51.3bnat 2024-03-31Cons.Assets
Total assets¥51.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥45.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥50.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥46.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥42.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥39.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥36.6bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥40.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥21.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥20.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥21.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥18.9bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥52m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥911m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥122.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.382023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥237.92022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,237.46at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,054.68at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,903.77at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,635.44at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,823.29at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio88.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-4.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees458at 2025-03-31Cons.Number of employees
Employees438at 2024-03-31Cons.Number of employees
Employees440at 2023-03-31dCons.Number of employees
Employees457at 2022-03-31dCons.Number of employees
Employees465at 2021-03-31dCons.Number of employees
Revenue¥24.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥21.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥27.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥3.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥4.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥544m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥49.0bnat 2025-03-31StandaloneAssets
Total assets¥46.1bnat 2024-03-31StandaloneAssets
Total assets¥46.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥42.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥37.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥35.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥33.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥36.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥10.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥140.872024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.412023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.232022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.482021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-169.712020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,011.27at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,815.35at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,698.94at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,483.04at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,641.72at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-9.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,895,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,395,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,395,500at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,395,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,395,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees458at 2025-03-31StandaloneNumber of employees
Employees438at 2024-03-31StandaloneNumber of employees
Employees440at 2023-03-31dStandaloneNumber of employees
Employees457at 2022-03-31dStandaloneNumber of employees
Employees465at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,552
ItemContextValueUnit
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-0JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-0JPY
Retirement of treasury stockPrior1YearDuration_ShareholdersEquityMember－JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember－JPY
Net changes of items other than shareholders equityPrior1YearDuration_ShareholdersEquityMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember2599000000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-0JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember2598000000JPY
Net assetsPrior1YearInstant_CapitalStockMember3281000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember3228000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember38183000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-4685000000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember40007000000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember2446000000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember-74000000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember2371000000JPY
Net assetsPrior2YearInstant_SubscriptionRightsToSharesMember8000000JPY
Net assetsPrior2YearInstant39788000000JPY
Dividends from surplusPrior1YearDuration-1044000000JPY
Profit loss attributable to owners of parentPrior1YearDuration3643000000JPY
Purchase of treasury stockPrior1YearDuration-0JPY
Retirement of treasury stockPrior1YearDuration－JPY
Disposal of treasury stockPrior1YearDuration－JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember271000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember282000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember554000000JPY
Net changes of items other than shareholders equityPrior1YearDuration554000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember271000000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember282000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember554000000JPY
Total changes of items during the periodPrior1YearDuration_SubscriptionRightsToSharesMember－JPY
Total changes of items during the periodPrior1YearDuration3153000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember2717000000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember208000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember2925000000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember8000000JPY
Net assetsPrior1YearInstant42941000000JPY
Net assetsPrior1YearInstant_CapitalStockMember3281000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember3228000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember38183000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-4685000000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember40007000000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-1149000000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-1149000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember2568000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember2568000000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember－JPY
Retirement of treasury stockCurrentYearDuration_RetainedEarningsMember-2007000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass