Half-year report · HY

Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.1bn2025-09-01 → 2026-02-28Cons.Net sales
Revenue¥9.3bn2024-09-01 → 2025-08-31Cons.Net sales (5-year summary)
Revenue¥3.1bn2024-09-01 → 2025-02-28Cons.Net sales
Operating income¥7m2025-09-01 → 2026-02-28Cons.Operating income
Operating income¥656m2024-09-01 → 2025-02-28Cons.Operating income
Ordinary income¥15m2025-09-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥1.9bn2024-09-01 → 2025-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥647m2024-09-01 → 2025-02-28Cons.Ordinary income
Profit before tax¥15m2025-09-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥647m2024-09-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)−¥50m2025-09-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥480m2024-09-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income−¥50m2025-09-01 → 2026-02-28Cons.Profit loss
Net income¥480m2024-09-01 → 2025-02-28Cons.Profit loss
Total assets¥12.7bnat 2026-02-28Cons.Assets
Total assets¥12.9bnat 2025-08-31Cons.Assets
Total assets¥13.5bnat 2025-02-28Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2026-02-28Cons.Liabilities
Total liabilities¥2.1bnat 2025-08-31Cons.Liabilities
Net assets / equity¥10.1bnat 2026-02-28Cons.Net assets
Net assets / equity¥10.8bnat 2025-08-31Cons.Net assets
Net assets / equity¥10.0bnat 2025-02-28Cons.Net assets (5-year summary)
Cash and deposits¥5.3bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥6.4bnat 2025-08-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-08-31vCons.Cash and cash equivalents
Operating cash flow−¥390m2025-09-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥984m2024-09-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Investing cash flow−¥426m2025-09-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥65m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2024-09-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Financing cash flow−¥716m2025-09-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥219m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥217m2024-09-01 → 2025-02-28Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.332025-09-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.362024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.222024-09-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio79.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 429
ItemContextValueUnit
Interest income noiPrior1InterimDuration2376000JPY
Interest income noiInterimDuration14465000JPY
Subsidy income noiPrior1InterimDuration1499000JPY
Subsidy income noiInterimDuration-JPY
Gain on sales of scraps2 noiPrior1InterimDuration567000JPY
Gain on sales of scraps2 noiInterimDuration1808000JPY
Interest on refund noiPrior1InterimDuration22000JPY
Interest on refund noiInterimDuration174000JPY
Subsidies for employment adjustment noiPrior1InterimDuration348000JPY
Subsidies for employment adjustment noiInterimDuration-JPY
Other noiPrior1InterimDuration710000JPY
Other noiInterimDuration2336000JPY
Non operating incomePrior1InterimDuration5526000JPY
Non operating incomeInterimDuration18784000JPY
Foreign exchange losses noePrior1InterimDuration13338000JPY
Foreign exchange losses noeInterimDuration6943000JPY
Commission fee noePrior1InterimDuration1747000JPY
Commission fee noeInterimDuration3619000JPY
Other noePrior1InterimDuration5000JPY
Other noeInterimDuration76000JPY
Non operating expensesPrior1InterimDuration15090000JPY
Non operating expensesInterimDuration10639000JPY
Ordinary incomePrior1InterimDuration646559000JPY
Ordinary incomeInterimDuration14668000JPY
Income before income taxesPrior1InterimDuration646559000JPY
Income before income taxesInterimDuration14668000JPY
Income taxes currentPrior1InterimDuration117321000JPY
Income taxes currentInterimDuration30535000JPY
Income taxes deferredPrior1InterimDuration49622000JPY
Income taxes deferredInterimDuration33661000JPY
Income taxesPrior1InterimDuration166943000JPY
Income taxesInterimDuration64197000JPY
Profit lossPrior1InterimDuration479615000JPY
Profit lossInterimDuration-49529000JPY
Profit loss attributable to owners of parentPrior1InterimDuration479615000JPY
Profit loss attributable to owners of parentInterimDuration-49529000JPY
Profit lossPrior1InterimDuration479615000JPY
Profit lossInterimDuration-49529000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-3889000JPY
Foreign currency translation adjustment net of tax ociInterimDuration14623000JPY
Other comprehensive incomePrior1InterimDuration-3889000JPY
Other comprehensive incomeInterimDuration14623000JPY
Comprehensive incomePrior1InterimDuration475725000JPY
Comprehensive incomeInterimDuration-34905000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration475725000JPY
Comprehensive income attributable to owners of the parentInterimDuration-34905000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-JPY
Comprehensive income attributable to non controlling interestsInterimDuration-JPY
Income before income taxesPrior1InterimDuration646559000JPY
Income before income taxesInterimDuration14668000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-08-31pass rounding
balance sheet identityconsolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-09-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-09-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-09-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-09-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsconsolidated 2026-02-28pass