Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.8bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥9.3bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥4.4bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥7.8bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥977m2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥2.4bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥963m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥618m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥885m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥963m2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥1.7bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥993m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥379m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥779m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥749m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥993m2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥15.4bnat 2024-08-31Cons.Assets
Total assets¥13.6bnat 2023-08-31Cons.Assets
Total assets¥12.3bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥5.5bnat 2023-08-31Cons.Liabilities
Net assets / equity¥9.7bnat 2024-08-31Cons.Net assets
Net assets / equity¥8.1bnat 2023-08-31Cons.Net assets
Net assets / equity¥7.1bnat 2022-08-31dCons.Net assets
Net assets / equity¥7.0bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥558m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥84m2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥233m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥135m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥354m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥206m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥77.812023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.162022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.62021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.542020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.12019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥449.28at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥374.98at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥330.82at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥318.78at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥320.81at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio62.7%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE18.9%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE11.7%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees171at 2024-08-31Cons.Number of employees
Employees157at 2023-08-31Cons.Number of employees
Employees163at 2022-08-31dCons.Number of employees
Employees155at 2021-08-31dCons.Number of employees
Employees155at 2020-08-31dCons.Number of employees
Revenue¥10.6bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥9.2bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥4.3bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥896m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥2.3bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥891m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥644m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥805m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥891m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥1.6bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥936m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥397m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥763m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥685m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥14.8bnat 2024-08-31StandaloneAssets
Total assets¥13.2bnat 2023-08-31StandaloneAssets
Total assets¥12.0bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2024-08-31StandaloneLiabilities
Total liabilities¥5.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2024-08-31StandaloneNet assets
Net assets / equity¥7.7bnat 2023-08-31StandaloneNet assets
Net assets / equity¥6.8bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥6.7bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥73.382023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.52022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.452021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.822020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.172019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥425.43at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥357.64at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥315.92at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥307.03at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥310.33at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.0%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.7%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,052,426at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees167at 2024-08-31StandaloneNumber of employees
Employees154at 2023-08-31StandaloneNumber of employees
Employees160at 2022-08-31dStandaloneNumber of employees
Employees151at 2021-08-31dStandaloneNumber of employees
Employees152at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥42m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥737m
Enviromental Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥10m
Enviromental Businessreportable segmentemployeesat 2024-08-3115 pure
Enviromental Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥518m
Enviromental Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥518m
Enviromental Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥102m
Equipment Related Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥166m
Equipment Related Businessreportable segmentemployeesat 2024-08-31112 pure
Equipment Related Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥10.3bn
Equipment Related Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.3bn
Equipment Related Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥3.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-09-01 → 2024-08-31¥177m
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-08-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-08-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-08-31¥3.2bn
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2023-08-31¥41m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥646m
Enviromental Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥11m
Enviromental Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥133m
Equipment Related Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥157m
Equipment Related Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-09-01 → 2023-08-31¥168m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-08-31¥1.6bn
Enviromental Businessreportable segmentemployeesat 2024-08-3115 pure
Equipment Related Businessreportable segmentemployeesat 2024-08-31108 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,246
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember3424000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember-777000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1452645000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember2812461000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember2734875000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember3460000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember2738335000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember20147000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember30635000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember3875173000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember2474088000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-320451000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember7701009000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember7701009000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-129195000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-129195000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-129195000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember1581064000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember1581064000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1581064000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember14273000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember17698000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember17698000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember1451868000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember14273000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember1469566000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember1469566000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember3925957000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-306177000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember9170576000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember9170576000JPY
Sales commission sgaPrior1YearDuration_NonConsolidatedMember63113000JPY
Sales commission sgaCurrentYearDuration_NonConsolidatedMember82925000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember122099000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember165648000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember264652000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember275141000JPY
Provision for retirement benefits sgaPrior1YearDuration_NonConsolidatedMember5312000JPY
Provision for retirement benefits sgaCurrentYearDuration_NonConsolidatedMember5659000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember85882000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember104822000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember49193000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember55370000JPY
Insurance expenses sgaPrior1YearDuration_NonConsolidatedMember5323000JPY
Insurance expenses sgaCurrentYearDuration_NonConsolidatedMember6204000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember60017000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember69972000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember43531000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember44471000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass