Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.8bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥9.3bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥4.4bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥7.8bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥977m2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥2.4bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥963m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥618m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥885m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥963m2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥1.7bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥993m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥379m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥779m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥749m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥993m2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥15.4bnat 2024-08-31Cons.Assets
Total assets¥13.6bnat 2023-08-31Cons.Assets
Total assets¥12.3bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥5.5bnat 2023-08-31Cons.Liabilities
Net assets / equity¥9.7bnat 2024-08-31Cons.Net assets
Net assets / equity¥8.1bnat 2023-08-31Cons.Net assets
Net assets / equity¥7.1bnat 2022-08-31dCons.Net assets
Net assets / equity¥7.0bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥558m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥84m2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥233m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥135m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥354m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥206m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥77.812023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.162022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.62021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.542020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.12019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥449.28at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥374.98at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥330.82at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥318.78at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥320.81at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio62.7%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE18.9%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE11.7%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees171at 2024-08-31Cons.Number of employees
Employees157at 2023-08-31Cons.Number of employees
Employees163at 2022-08-31dCons.Number of employees
Employees155at 2021-08-31dCons.Number of employees
Employees155at 2020-08-31dCons.Number of employees
Revenue¥10.6bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥9.2bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥4.3bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥896m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥2.3bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥891m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥644m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥805m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥891m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥1.6bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥936m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥397m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥763m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥685m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥14.8bnat 2024-08-31StandaloneAssets
Total assets¥13.2bnat 2023-08-31StandaloneAssets
Total assets¥12.0bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2024-08-31StandaloneLiabilities
Total liabilities¥5.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2024-08-31StandaloneNet assets
Net assets / equity¥7.7bnat 2023-08-31StandaloneNet assets
Net assets / equity¥6.8bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥6.7bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥73.382023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.52022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.452021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.822020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.172019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥425.43at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥357.64at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥315.92at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥307.03at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥310.33at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.0%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.7%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,052,426at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees167at 2024-08-31StandaloneNumber of employees
Employees154at 2023-08-31StandaloneNumber of employees
Employees160at 2022-08-31dStandaloneNumber of employees
Employees151at 2021-08-31dStandaloneNumber of employees
Employees152at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥42m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥737m
Enviromental Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥10m
Enviromental Businessreportable segmentemployeesat 2024-08-3115 pure
Enviromental Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥518m
Enviromental Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥518m
Enviromental Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥102m
Equipment Related Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥166m
Equipment Related Businessreportable segmentemployeesat 2024-08-31112 pure
Equipment Related Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥10.3bn
Equipment Related Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.3bn
Equipment Related Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥3.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-09-01 → 2024-08-31¥177m
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-08-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-08-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-08-31¥3.2bn
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2023-08-31¥41m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥646m
Enviromental Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥11m
Enviromental Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥133m
Equipment Related Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥157m
Equipment Related Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-09-01 → 2023-08-31¥168m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-08-31¥1.6bn
Enviromental Businessreportable segmentemployeesat 2024-08-3115 pure
Equipment Related Businessreportable segmentemployeesat 2024-08-31108 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,246
ItemContextValueUnit
Increase decrease in provision for bonuses ope cfPrior1YearDuration95471000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration8280000JPY
Increase decrease in provision for product warranties ope cfPrior1YearDuration10887000JPY
Increase decrease in provision for product warranties ope cfCurrentYearDuration28679000JPY
Increase decrease in provision for loss on order received ope cfPrior1YearDuration-5157000JPY
Increase decrease in provision for loss on order received ope cfCurrentYearDuration1135000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration10459000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration11310000JPY
Interest and dividends income ope cfPrior1YearDuration-135000JPY
Interest and dividends income ope cfCurrentYearDuration-502000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-722174000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-1522767000JPY
Decrease increase in inventories ope cfPrior1YearDuration1096805000JPY
Decrease increase in inventories ope cfCurrentYearDuration-187450000JPY
Decrease increase in claims provable in bankruptcy claims provable in rehabilitation ope cfPrior1YearDuration-31000JPY
Decrease increase in claims provable in bankruptcy claims provable in rehabilitation ope cfCurrentYearDuration-JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration268512000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration90006000JPY
Increase decrease in advances received ope cfPrior1YearDuration-257153000JPY
Increase decrease in advances received ope cfCurrentYearDuration-497925000JPY
Other net ope cfPrior1YearDuration134274000JPY
Other net ope cfCurrentYearDuration237268000JPY
Subtotal ope cfPrior1YearDuration1804452000JPY
Subtotal ope cfCurrentYearDuration812645000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration135000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration502000JPY
Income taxes paid refund ope cfPrior1YearDuration37265000JPY
Income taxes paid refund ope cfCurrentYearDuration-255316000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1841853000JPY
Net cash provided by used in operating activitiesCurrentYearDuration557831000JPY
Purchase of property plant and equipment and intangible assets inv cfPrior1YearDuration-15882000JPY
Purchase of property plant and equipment and intangible assets inv cfCurrentYearDuration-90419000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration-JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration620000JPY
Other net inv cfPrior1YearDuration1627000JPY
Other net inv cfCurrentYearDuration278000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-14255000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-89521000JPY
Cash dividends paid fin cfPrior1YearDuration-42792000JPY
Cash dividends paid fin cfCurrentYearDuration-128871000JPY
Other net fin cfPrior1YearDuration-5677000JPY
Other net fin cfCurrentYearDuration-5993000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-48469000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-134864000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration16530000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration24187000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1795659000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration357633000JPY
Cash and cash equivalentsPrior2YearInstant3084532000JPY
Cash and cash equivalentsPrior1YearInstant4880191000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass