Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.8bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥9.3bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥4.4bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥7.8bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥977m2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥2.4bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥963m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥618m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥885m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥963m2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥1.7bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥993m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥379m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥779m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥749m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥993m2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥15.4bnat 2024-08-31Cons.Assets
Total assets¥13.6bnat 2023-08-31Cons.Assets
Total assets¥12.3bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥5.5bnat 2023-08-31Cons.Liabilities
Net assets / equity¥9.7bnat 2024-08-31Cons.Net assets
Net assets / equity¥8.1bnat 2023-08-31Cons.Net assets
Net assets / equity¥7.1bnat 2022-08-31dCons.Net assets
Net assets / equity¥7.0bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥558m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥84m2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥233m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥135m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥354m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥206m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥77.812023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.162022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.62021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.542020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.12019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥449.28at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥374.98at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥330.82at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥318.78at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥320.81at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio62.7%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE18.9%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE11.7%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees171at 2024-08-31Cons.Number of employees
Employees157at 2023-08-31Cons.Number of employees
Employees163at 2022-08-31dCons.Number of employees
Employees155at 2021-08-31dCons.Number of employees
Employees155at 2020-08-31dCons.Number of employees
Revenue¥10.6bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥9.2bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥4.3bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥896m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥2.3bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥891m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥644m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥805m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥891m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥1.6bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥936m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥397m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥763m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥685m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥14.8bnat 2024-08-31StandaloneAssets
Total assets¥13.2bnat 2023-08-31StandaloneAssets
Total assets¥12.0bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2024-08-31StandaloneLiabilities
Total liabilities¥5.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2024-08-31StandaloneNet assets
Net assets / equity¥7.7bnat 2023-08-31StandaloneNet assets
Net assets / equity¥6.8bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥6.7bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥73.382023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.52022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.452021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.822020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.172019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥425.43at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥357.64at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥315.92at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥307.03at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥310.33at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.0%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.7%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,052,426at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees167at 2024-08-31StandaloneNumber of employees
Employees154at 2023-08-31StandaloneNumber of employees
Employees160at 2022-08-31dStandaloneNumber of employees
Employees151at 2021-08-31dStandaloneNumber of employees
Employees152at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥42m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥737m
Enviromental Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥10m
Enviromental Businessreportable segmentemployeesat 2024-08-3115 pure
Enviromental Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥518m
Enviromental Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥518m
Enviromental Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥102m
Equipment Related Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥166m
Equipment Related Businessreportable segmentemployeesat 2024-08-31112 pure
Equipment Related Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥10.3bn
Equipment Related Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.3bn
Equipment Related Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥3.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-09-01 → 2024-08-31¥177m
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-08-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-08-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-08-31¥3.2bn
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2023-08-31¥41m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥646m
Enviromental Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥11m
Enviromental Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥133m
Equipment Related Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥157m
Equipment Related Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-09-01 → 2023-08-31¥168m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-08-31¥1.6bn
Enviromental Businessreportable segmentemployeesat 2024-08-3115 pure
Equipment Related Businessreportable segmentemployeesat 2024-08-31108 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,246
ItemContextValueUnit
Shareholders equityPrior1YearInstant7966421000JPY
Shareholders equityCurrentYearInstant9531371000JPY
Foreign currency translation adjustmentPrior1YearInstant107974000JPY
Foreign currency translation adjustmentCurrentYearInstant153148000JPY
Valuation and translation adjustmentsPrior1YearInstant107974000JPY
Valuation and translation adjustmentsCurrentYearInstant153148000JPY
Net assetsPrior1YearInstant8074396000JPY
Net assetsCurrentYearInstant9684520000JPY
Liabilities and net assetsPrior1YearInstant13611640000JPY
Liabilities and net assetsCurrentYearInstant15436013000JPY
Net salesPrior1YearDuration9320608000JPY
Net salesCurrentYearDuration10797611000JPY
Cost of salesPrior1YearDuration7376447000JPY
Cost of salesCurrentYearDuration7217804000JPY
Gross profitPrior1YearDuration1944160000JPY
Gross profitCurrentYearDuration3579806000JPY
Selling general and administrative expensesPrior1YearDuration967185000JPY
Selling general and administrative expensesCurrentYearDuration1143531000JPY
Operating incomePrior1YearDuration976974000JPY
Operating incomeCurrentYearDuration2436275000JPY
Interest income noiPrior1YearDuration135000JPY
Interest income noiCurrentYearDuration502000JPY
Subsidy income noiPrior1YearDuration3593000JPY
Subsidy income noiCurrentYearDuration900000JPY
Gain on sales of noncurrent assets noiPrior1YearDuration-JPY
Gain on sales of noncurrent assets noiCurrentYearDuration563000JPY
Interest on refund noiPrior1YearDuration632000JPY
Interest on refund noiCurrentYearDuration268000JPY
Gain on sales of scraps2 noiPrior1YearDuration1104000JPY
Gain on sales of scraps2 noiCurrentYearDuration1484000JPY
Other noiPrior1YearDuration877000JPY
Other noiCurrentYearDuration737000JPY
Non operating incomePrior1YearDuration6343000JPY
Non operating incomeCurrentYearDuration4456000JPY
Foreign exchange losses noePrior1YearDuration16900000JPY
Foreign exchange losses noeCurrentYearDuration10661000JPY
Commission fee noePrior1YearDuration2940000JPY
Commission fee noeCurrentYearDuration3422000JPY
Other noePrior1YearDuration171000JPY
Other noeCurrentYearDuration136000JPY
Non operating expensesPrior1YearDuration20012000JPY
Non operating expensesCurrentYearDuration14220000JPY
Ordinary incomePrior1YearDuration963305000JPY
Ordinary incomeCurrentYearDuration2426511000JPY
Income before income taxesPrior1YearDuration963305000JPY
Income before income taxesCurrentYearDuration2426511000JPY
Income taxes currentPrior1YearDuration191671000JPY
Income taxes currentCurrentYearDuration722232000JPY
Income taxes deferredPrior1YearDuration-221543000JPY
Income taxes deferredCurrentYearDuration27830000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass