Quarterly report · Q3
6255.TEDINET S100U19Q
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥967m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥467m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥952m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥963m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥952m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥698m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥993m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥390m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥698m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥390m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥16.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.39 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.89 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.16 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.14 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.65 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.1% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | −¥523m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥239m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥239m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥5m |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥4.7bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥4.7bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥464m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥418m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥418m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥77m |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥5.0bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥5.0bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥853m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥930m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -320451000 | JPY |
| Treasury stock | CurrentQuarterInstant | -306177000 | JPY |
| Shareholders equity | Prior1YearInstant | 7966421000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8552712000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 107974000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 153647000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 107974000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 153647000 | JPY |
| Net assets | Prior1YearInstant | 8074396000 | JPY |
| Net assets | CurrentQuarterInstant | 8706359000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13611640000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16396794000 | JPY |
| Net sales | Prior1YTDDuration | 5384628000 | JPY |
| Net sales | CurrentYTDDuration | 4956227000 | JPY |
| Cost of sales | Prior1YTDDuration | 4223380000 | JPY |
| Cost of sales | CurrentYTDDuration | 3190770000 | JPY |
| Gross profit | Prior1YTDDuration | 1161247000 | JPY |
| Gross profit | CurrentYTDDuration | 1765456000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 694413000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 798945000 | JPY |
| Operating income | Prior1YTDDuration | 466834000 | JPY |
| Operating income | CurrentYTDDuration | 966511000 | JPY |
| Interest income noi | Prior1YTDDuration | 93000 | JPY |
| Interest income noi | CurrentYTDDuration | 95000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 3593000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 900000 | JPY |
| Interest on refund noi | Prior1YTDDuration | 584000 | JPY |
| Interest on refund noi | CurrentYTDDuration | 230000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 762000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 400000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 486000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 216000 | JPY |
| Other noi | Prior1YTDDuration | 283000 | JPY |
| Other noi | CurrentYTDDuration | 589000 | JPY |
| Non operating income | Prior1YTDDuration | 5803000 | JPY |
| Non operating income | CurrentYTDDuration | 2431000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2303000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 4077000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 14392000 | JPY |
| Other noe | Prior1YTDDuration | 45000 | JPY |
| Other noe | CurrentYTDDuration | 136000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6123000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16832000 | JPY |
| Ordinary income | Prior1YTDDuration | 466514000 | JPY |
| Ordinary income | CurrentYTDDuration | 952110000 | JPY |
| Income before income taxes | Prior1YTDDuration | 466514000 | JPY |
| Income before income taxes | CurrentYTDDuration | 952110000 | JPY |
| Income taxes current | Prior1YTDDuration | 87585000 | JPY |
| Income taxes current | CurrentYTDDuration | 269067000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |