Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.3bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥4.4bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥7.8bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥6.9bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥977m2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥620m2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥963m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥618m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥1.2bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥885m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥659m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥963m2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥535m2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥993m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥379m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥779m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥749m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥681m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥993m2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥379m2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥13.6bnat 2023-08-31Cons.Assets
Total assets¥12.3bnat 2022-08-31Cons.Assets
Total assets¥10.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥7.9bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2023-08-31Cons.Liabilities
Total liabilities¥5.2bnat 2022-08-31Cons.Liabilities
Net assets / equity¥8.1bnat 2023-08-31Cons.Net assets
Net assets / equity¥7.1bnat 2022-08-31Cons.Net assets
Net assets / equity¥7.0bnat 2021-08-31dCons.Net assets
Net assets / equity¥7.0bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥6.4bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥719mat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥84m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥17m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥14m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥233m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥55m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥48m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥354m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥126m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥206m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥107m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.162022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.62021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.542020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.12019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.872018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥374.98at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥330.82at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.78at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥320.81at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥291.17at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio59.3%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.0%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE13.1%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE11.2%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees157at 2023-08-31Cons.Number of employees
Employees163at 2022-08-31Cons.Number of employees
Employees155at 2021-08-31dCons.Number of employees
Employees155at 2020-08-31dCons.Number of employees
Employees159at 2019-08-31dCons.Number of employees
Revenue¥9.2bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥4.3bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥7.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income¥896m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥627m2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥891m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥644m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥805m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥891m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥561m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥936m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥397m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥763m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥685m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥629m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2023-08-31StandaloneAssets
Total assets¥12.0bnat 2022-08-31StandaloneAssets
Total assets¥9.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2023-08-31StandaloneLiabilities
Total liabilities¥5.2bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥7.7bnat 2023-08-31StandaloneNet assets
Net assets / equity¥6.8bnat 2022-08-31StandaloneNet assets
Net assets / equity¥6.7bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.6bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥43.52022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.452021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.822020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.172019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.512018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥357.64at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥315.92at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥307.03at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥310.33at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥283.27at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.2%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.9%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,052,426at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees154at 2023-08-31StandaloneNumber of employees
Employees160at 2022-08-31StandaloneNumber of employees
Employees151at 2021-08-31dStandaloneNumber of employees
Employees152at 2020-08-31dStandaloneNumber of employees
Employees156at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2023-08-31¥41m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥646m
Enviromental Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥11m
Enviromental Businessreportable segmentemployeesat 2023-08-3114 pure
Enviromental Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥631m
Enviromental Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥133m
Equipment Related Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥157m
Equipment Related Businessreportable segmentemployeesat 2023-08-31101 pure
Equipment Related Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥8.7bn
Equipment Related Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-09-01 → 2023-08-31¥168m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-08-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-08-31¥1.6bn
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2022-08-31¥45m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥573m
Enviromental Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥33m
Enviromental Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥289m
Enviromental Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥289m
Enviromental Businessreportable segmentsegment profit2021-09-01 → 2022-08-31−¥26m
Equipment Related Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥148m
Equipment Related Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥4.1bn
Equipment Related Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥4.1bn
Equipment Related Businessreportable segmentsegment profit2021-09-01 → 2022-08-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-09-01 → 2022-08-31¥181m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-08-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-08-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-08-31¥1.2bn
Enviromental Businessreportable segmentemployeesat 2023-08-3114 pure
Equipment Related Businessreportable segmentemployeesat 2023-08-3198 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,277
ItemContextValueUnit
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember11966274000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember13221556000JPY
Net salesPrior1YearDuration_NonConsolidatedMember4277119000JPY
Net salesCurrentYearDuration_NonConsolidatedMember9213732000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember2826629000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember7372002000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1450490000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1841729000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember823744000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember945652000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember626745000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember896077000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember32000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember34000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember-JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember3593000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration_NonConsolidatedMember17054000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration_NonConsolidatedMember-JPY
Gain on sales of scraps2 noiPrior1YearDuration_NonConsolidatedMember4177000JPY
Gain on sales of scraps2 noiCurrentYearDuration_NonConsolidatedMember1104000JPY
Interest on refund noiPrior1YearDuration_NonConsolidatedMember289000JPY
Interest on refund noiCurrentYearDuration_NonConsolidatedMember632000JPY
Other noiPrior1YearDuration_NonConsolidatedMember2753000JPY
Other noiCurrentYearDuration_NonConsolidatedMember877000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember24306000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember6242000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember2173000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember8435000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember4255000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember2940000JPY
Loss on disposal of removal cost assets noePrior1YearDuration_NonConsolidatedMember49000JPY
Loss on disposal of removal cost assets noeCurrentYearDuration_NonConsolidatedMember-JPY
Other noePrior1YearDuration_NonConsolidatedMember1005000JPY
Other noeCurrentYearDuration_NonConsolidatedMember171000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember7483000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember11547000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember643568000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember890772000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember82397000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember82397000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember-JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember561171000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember890772000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember5779000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember184053000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember157932000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-229298000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember163711000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember-45244000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identityconsolidated 2023-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass