Annual report

Period2020-09-01 → 2021-08-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100MXYN. Amended by S100QO7Q (2023-04-28).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.2bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥7.9bn2019-09-01 → 2020-08-31Cons.Net sales
Revenue¥6.9bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Revenue¥4.8bn2016-09-01 → 2017-08-31dCons.Net sales (5-year summary)
Operating income¥691m2020-09-01 → 2021-08-31Cons.Operating income
Operating income¥880m2019-09-01 → 2020-08-31Cons.Operating income
Ordinary income¥670m2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥885m2019-09-01 → 2020-08-31Cons.Ordinary income
Ordinary income¥659m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥458m2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥498m2016-09-01 → 2017-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥670m2020-09-01 → 2021-08-31Cons.Income before income taxes
Profit before tax¥885m2019-09-01 → 2020-08-31Cons.Income before income taxes
Net income (owners)¥411m2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥749m2019-09-01 → 2020-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥681m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥411m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥283m2016-09-01 → 2017-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥411m2020-09-01 → 2021-08-31Cons.Profit loss
Net income¥749m2019-09-01 → 2020-08-31Cons.Profit loss
Total assets¥8.8bnat 2021-08-31Cons.Assets
Total assets¥10.1bnat 2020-08-31Cons.Assets
Total assets¥7.9bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2018-08-31dCons.Total assets (5-year summary)
Total assets¥7.9bnat 2017-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2021-08-31Cons.Liabilities
Total liabilities¥3.1bnat 2020-08-31Cons.Liabilities
Net assets / equity¥7.4bnat 2021-08-31Cons.Net assets
Net assets / equity¥7.0bnat 2020-08-31Cons.Net assets
Net assets / equity¥6.4bnat 2019-08-31dCons.Net assets
Net assets / equity¥5.8bnat 2018-08-31dCons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2017-08-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2021-08-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2020-08-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2020-08-31Cons.Cash and cash equivalents
Cash & equivalents¥719mat 2019-08-31dCons.Cash and cash equivalents
Cash & equivalents¥900mat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2017-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2019-09-01 → 2020-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥17m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥456m2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥404m2016-09-01 → 2017-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥233m2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥56m2019-09-01 → 2020-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥55m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22m2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥386m2016-09-01 → 2017-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥126m2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥206m2019-09-01 → 2020-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥107m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥565m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2016-09-01 → 2017-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.762020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.12019-09-01 → 2020-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.872018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.622017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.832016-09-01 → 2017-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥336.89at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥320.81at 2020-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥291.17at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥262.38at 2018-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥243.72at 2017-08-31dCons.Net assets per share (5-year summary)
Equity ratio83.5%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2020-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.0%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2017-08-31dCons.Equity to asset ratio (5-year summary)
ROE5.7%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2019-09-01 → 2020-08-31Cons.Rate of return on equity (5-year summary)
ROE11.2%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
ROE7.4%2017-09-01 → 2018-08-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2016-09-01 → 2017-08-31dCons.Rate of return on equity (5-year summary)
Employees155at 2021-08-31Cons.Number of employees
Employees155at 2020-08-31Cons.Number of employees
Employees159at 2019-08-31dCons.Number of employees
Employees156at 2018-08-31dCons.Number of employees
Employees166at 2017-08-31dCons.Number of employees
Revenue¥5.1bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥7.9bn2019-09-01 → 2020-08-31StandaloneNet sales
Revenue¥6.8bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2016-09-01 → 2017-08-31dStandaloneNet sales (5-year summary)
Operating income¥661m2020-09-01 → 2021-08-31StandaloneOperating income
Operating income¥815m2019-09-01 → 2020-08-31StandaloneOperating income
Ordinary income¥645m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥805m2019-09-01 → 2020-08-31StandaloneOrdinary income
Ordinary income¥596m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥435m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥608m2016-09-01 → 2017-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥645m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Profit before tax¥805m2019-09-01 → 2020-08-31StandaloneIncome before income taxes
Net income¥395m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income¥685m2019-09-01 → 2020-08-31StandaloneProfit loss
Net income¥629m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥393m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Net income¥396m2016-09-01 → 2017-08-31dStandaloneNet income loss (5-year summary)
Total assets¥8.6bnat 2021-08-31StandaloneAssets
Total assets¥9.9bnat 2020-08-31StandaloneAssets
Total assets¥7.7bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2017-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2021-08-31StandaloneLiabilities
Total liabilities¥3.1bnat 2020-08-31StandaloneLiabilities
Net assets / equity¥7.1bnat 2021-08-31StandaloneNet assets
Net assets / equity¥6.8bnat 2020-08-31StandaloneNet assets
Net assets / equity¥6.2bnat 2019-08-31dStandaloneNet assets
Net assets / equity¥5.7bnat 2018-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2017-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2021-08-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2020-08-31StandaloneCash and deposits
EPS (basic)¥18.042020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.172019-09-01 → 2020-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.512018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.812017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.972016-09-01 → 2017-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52019-09-01 → 2020-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22017-09-01 → 2018-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥325.14at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥310.33at 2020-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥283.27at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥256.76at 2018-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥238.94at 2017-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.3%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2020-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2017-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.7%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE10.5%2019-09-01 → 2020-08-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2016-09-01 → 2017-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,052,426at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2020-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,052,426at 2017-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees151at 2021-08-31StandaloneNumber of employees
Employees152at 2020-08-31StandaloneNumber of employees
Employees156at 2019-08-31dStandaloneNumber of employees
Employees154at 2018-08-31dStandaloneNumber of employees
Employees163at 2017-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2020-09-01 → 2021-08-31¥33m
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥589m
Enviromental Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥24m
Enviromental Businessreportable segmentemployeesat 2021-08-3115 pure
Enviromental Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥312m
Enviromental Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥312m
Enviromental Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥30m
Equipment Related Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥148m
Equipment Related Businessreportable segmentemployeesat 2021-08-31100 pure
Equipment Related Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥4.9bn
Equipment Related Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥4.9bn
Equipment Related Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-09-01 → 2021-08-31¥171m
Total Of Reportable Segments And Otherssegment totalrevenue2020-09-01 → 2021-08-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-09-01 → 2021-08-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-09-01 → 2021-08-31¥1.3bn
Reconciling Itemsreconcilingdepreciation2019-09-01 → 2020-08-31¥28m
Reconciling Itemsreconcilingsegment profit2019-09-01 → 2020-08-31−¥550m
Enviromental Businessreportable segmentdepreciation2019-09-01 → 2020-08-31¥21m
Enviromental Businessreportable segmentrevenue2019-09-01 → 2020-08-31¥453m
Enviromental Businessreportable segmentrevenue external2019-09-01 → 2020-08-31¥453m
Enviromental Businessreportable segmentsegment profit2019-09-01 → 2020-08-31¥143m
Equipment Related Businessreportable segmentdepreciation2019-09-01 → 2020-08-31¥150m
Equipment Related Businessreportable segmentrevenue2019-09-01 → 2020-08-31¥7.5bn
Equipment Related Businessreportable segmentrevenue external2019-09-01 → 2020-08-31¥7.5bn
Equipment Related Businessreportable segmentsegment profit2019-09-01 → 2020-08-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2019-09-01 → 2020-08-31¥171m
Total Of Reportable Segments And Otherssegment totalrevenue2019-09-01 → 2020-08-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-09-01 → 2020-08-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-09-01 → 2020-08-31¥1.4bn
Enviromental Businessreportable segmentemployeesat 2021-08-3115 pure
Equipment Related Businessreportable segmentemployeesat 2021-08-3196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,279
ItemContextValueUnit
Net assets per share (5-year summary)Prior3YearInstant262.38
Net assets per share (5-year summary)Prior2YearInstant291.17
Net assets per share (5-year summary)Prior1YearInstant320.81
Net assets per share (5-year summary)CurrentYearInstant336.89
Basic earnings loss per share (5-year summary)Prior4YearDuration12.83
Basic earnings loss per share (5-year summary)Prior3YearDuration18.62
Basic earnings loss per share (5-year summary)Prior2YearDuration30.87
Basic earnings loss per share (5-year summary)Prior1YearDuration34.10
Basic earnings loss per share (5-year summary)CurrentYearDuration18.76
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.677
Equity to asset ratio (5-year summary)Prior3YearInstant0.718
Equity to asset ratio (5-year summary)Prior2YearInstant0.810
Equity to asset ratio (5-year summary)Prior1YearInstant0.697
Equity to asset ratio (5-year summary)CurrentYearInstant0.835
Rate of return on equity (5-year summary)Prior4YearDuration0.054
Rate of return on equity (5-year summary)Prior3YearDuration0.074
Rate of return on equity (5-year summary)Prior2YearDuration0.112
Rate of return on equity (5-year summary)Prior1YearDuration0.111
Rate of return on equity (5-year summary)CurrentYearDuration0.057
Price earnings ratio (5-year summary)Prior4YearDuration17.9
Price earnings ratio (5-year summary)Prior3YearDuration18.4
Price earnings ratio (5-year summary)Prior2YearDuration10.5
Price earnings ratio (5-year summary)Prior1YearDuration11.7
Price earnings ratio (5-year summary)CurrentYearDuration39.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration404329000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration455830000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-16837000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1596121000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1629663000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration385812000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-22322000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-55255000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-55786000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-232538000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1061547000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-565334000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-107138000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-206358000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-126281000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1031333000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant900042000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant719251000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2052788000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant3326108000JPY
Number of employeesPrior4YearInstant166

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-08-31pass
balance sheet identityconsolidated 2021-08-31pass
balance sheet identitynon_consolidated 2020-08-31pass rounding
balance sheet identitynon_consolidated 2021-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-08-31pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2019-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2019-09-01/2020-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2019-09-01/2020-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2019-09-01/2020-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2019-09-01/2020-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · total assetsconsolidated 2020-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2020-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass