Quarterly report · Q1
6255.TEDINET S100PYIP
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥798m | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥696m | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥81m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥18m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | −¥86m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥618m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥17m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥86m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥81m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥379m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥37m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥81m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥37m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥11.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.78 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.6 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.69 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥138m |
| jpcrp040300-q1r_E01734-000Environmental Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥57m |
| jpcrp040300-q1r_E01734-000Environmental Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥57m |
| jpcrp040300-q1r_E01734-000Environmental Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E01734-000Machinery Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥741m |
| jpcrp040300-q1r_E01734-000Machinery Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥741m |
| jpcrp040300-q1r_E01734-000Machinery Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥798m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥798m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥58m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | −¥133m |
| jpcrp040300-q1r_E01734-000Environmental Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥99m |
| jpcrp040300-q1r_E01734-000Environmental Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥99m |
| jpcrp040300-q1r_E01734-000Environmental Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥4m |
| jpcrp040300-q1r_E01734-000Machinery Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥597m |
| jpcrp040300-q1r_E01734-000Machinery Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥597m |
| jpcrp040300-q1r_E01734-000Machinery Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2021-11-30 | ¥696m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2021-11-30 | ¥696m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2021-11-30 | ¥115m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 12296755000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11750690000 | JPY |
| Net sales | Prior1YTDDuration | 695868000 | JPY |
| Net sales | CurrentYTDDuration | 798413000 | JPY |
| Cost of sales | Prior1YTDDuration | 518804000 | JPY |
| Cost of sales | CurrentYTDDuration | 655181000 | JPY |
| Gross profit | Prior1YTDDuration | 177063000 | JPY |
| Gross profit | CurrentYTDDuration | 143232000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 195255000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 224035000 | JPY |
| Operating income | Prior1YTDDuration | -18191000 | JPY |
| Operating income | CurrentYTDDuration | -80802000 | JPY |
| Interest income noi | Prior1YTDDuration | 21000 | JPY |
| Interest income noi | CurrentYTDDuration | 38000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 2665000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 14000 | JPY |
| Interest on refund noi | Prior1YTDDuration | 36000 | JPY |
| Interest on refund noi | CurrentYTDDuration | 164000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 324000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 486000 | JPY |
| Other noi | Prior1YTDDuration | 106000 | JPY |
| Other noi | CurrentYTDDuration | 83000 | JPY |
| Non operating income | Prior1YTDDuration | 3153000 | JPY |
| Non operating income | CurrentYTDDuration | 786000 | JPY |
| Commission fee noe | Prior1YTDDuration | 708000 | JPY |
| Commission fee noe | CurrentYTDDuration | 489000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 974000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 5132000 | JPY |
| Fixed asset removal cost noe | Prior1YTDDuration | 49000 | JPY |
| Fixed asset removal cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 321000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 2054000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5621000 | JPY |
| Ordinary income | Prior1YTDDuration | -17092000 | JPY |
| Ordinary income | CurrentYTDDuration | -85637000 | JPY |
| Income before income taxes | Prior1YTDDuration | -17092000 | JPY |
| Income before income taxes | CurrentYTDDuration | -85637000 | JPY |
| Income taxes current | Prior1YTDDuration | 1453000 | JPY |
| Income taxes current | CurrentYTDDuration | 1429000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 18109000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -5815000 | JPY |
| Income taxes | Prior1YTDDuration | 19562000 | JPY |
| Income taxes | CurrentYTDDuration | -4385000 | JPY |
| Profit loss | Prior1YTDDuration | -36654000 | JPY |
| Profit loss | CurrentYTDDuration | -81251000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -36654000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -81251000 | JPY |
| Profit loss | Prior1YTDDuration | -36654000 | JPY |
| Profit loss | CurrentYTDDuration | -81251000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |