Quarterly report · Q3
6255.TEDINET S100OQ5X
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥510m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥544m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥544m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥328m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥779m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥912m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥328m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥912m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.21 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.78 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.54 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.5 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥434m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥241m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥241m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥2m |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.8bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.8bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥946m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥944m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥430m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥247m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥247m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥46m |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥6.9bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥6.9bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 1284870000 | JPY |
| Income before income taxes | CurrentYTDDuration | 543577000 | JPY |
| Income taxes current | Prior1YTDDuration | 153145000 | JPY |
| Income taxes current | CurrentYTDDuration | 1939000 | JPY |
| Income taxes for prior periods income taxes | Prior1YTDDuration | 70216000 | JPY |
| Income taxes for prior periods income taxes | CurrentYTDDuration | - | JPY |
| Income taxes deferred | Prior1YTDDuration | 149426000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 213762000 | JPY |
| Income taxes | Prior1YTDDuration | 372788000 | JPY |
| Income taxes | CurrentYTDDuration | 215701000 | JPY |
| Profit loss | Prior1YTDDuration | 912081000 | JPY |
| Profit loss | CurrentYTDDuration | 327876000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 912081000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 327876000 | JPY |
| Profit loss | Prior1YTDDuration | 912081000 | JPY |
| Profit loss | CurrentYTDDuration | 327876000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 10188000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 49515000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 10188000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 49515000 | JPY |
| Comprehensive income | Prior1YTDDuration | 922270000 | JPY |
| Comprehensive income | CurrentYTDDuration | 377391000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 922270000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 377391000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EquipmentRelatedBusinessReportableSegmentsMember | 6934261000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EnviromentalBusinessReportableSegmentsMember | 246994000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7181255000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7181255000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EquipmentRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EnviromentalBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EquipmentRelatedBusinessReportableSegmentsMember | 6934261000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EnviromentalBusinessReportableSegmentsMember | 246994000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7181255000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 7181255000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EquipmentRelatedBusinessReportableSegmentsMember | 1690208000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01734-000EnviromentalBusinessReportableSegmentsMember | 45554000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1735762000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -429942000 | JPY |
| Operating income | Prior1YTDDuration | 1305819000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01734-000EquipmentRelatedBusinessReportableSegmentsMember | 3803899000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01734-000EnviromentalBusinessReportableSegmentsMember | 241345000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4045245000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |