Quarterly report · Q3
6255.TEDINET S100OQ5X
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥510m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥544m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥544m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥328m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥779m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥912m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥328m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥912m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.21 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.78 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.54 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.5 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥434m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥241m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥241m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥2m |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.8bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.8bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥946m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥944m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥430m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥247m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥247m |
| jpcrp040300-q3r_E01734-000Enviromental Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥46m |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥6.9bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥6.9bn |
| jpcrp040300-q3r_E01734-000Equipment Related Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 117488000 | JPY |
| Other ia | CurrentQuarterInstant | 97458000 | JPY |
| Intangible assets | Prior1YearInstant | 117488000 | JPY |
| Intangible assets | CurrentQuarterInstant | 97458000 | JPY |
| Deferred tax assets | Prior1YearInstant | 203134000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | - | JPY |
| Other ioa | Prior1YearInstant | 57700000 | JPY |
| Other ioa | CurrentQuarterInstant | 28584000 | JPY |
| Investments and other assets | Prior1YearInstant | 260834000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 28584000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4049931000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3672049000 | JPY |
| Assets | Prior1YearInstant | 10004735000 | JPY |
| Assets | CurrentQuarterInstant | 11218037000 | JPY |
| Accounts payable trade | Prior1YearInstant | 87420000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 660893000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 397141000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1358296000 | JPY |
| Income taxes payable | Prior1YearInstant | 51280000 | JPY |
| Income taxes payable | CurrentQuarterInstant | - | JPY |
| Advances received | Prior1YearInstant | 1970479000 | JPY |
| Advances received | CurrentQuarterInstant | 1653834000 | JPY |
| Provision for bonuses | Prior1YearInstant | 95660000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 12785000 | JPY |
| Provision for product warranties | Prior1YearInstant | 207085000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 232565000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 24882000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 139702000 | JPY |
| Other cl | CurrentQuarterInstant | 204750000 | JPY |
| Current liabilities | Prior1YearInstant | 2973651000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4123126000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 44306000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 56459000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 10517000 | JPY |
| Other ncl | Prior1YearInstant | - | JPY |
| Other ncl | CurrentQuarterInstant | 199000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 44306000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 67176000 | JPY |
| Liabilities | Prior1YearInstant | 3017957000 | JPY |
| Liabilities | CurrentQuarterInstant | 4190303000 | JPY |
| Capital stock | Prior1YearInstant | 2812461000 | JPY |
| Capital stock | CurrentQuarterInstant | 2812461000 | JPY |
| Capital surplus | Prior1YearInstant | 2743133000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2741287000 | JPY |
| Retained earnings | Prior1YearInstant | 1453880000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1737922000 | JPY |
| Treasury stock | Prior1YearInstant | -53772000 | JPY |
| Treasury stock | CurrentQuarterInstant | -344527000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |