Annual report
6254.TEDINET S100YG4U
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.2bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥96.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥73.0bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.6bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.9bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.7bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥15.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.8bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.6bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.4bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.8bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥10.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥110.3bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥116.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥70.6bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥41.9bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥27.1bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.4bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥79.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.9bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥15.9bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.9bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.4bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥20.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥18.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.7bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥387m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥65m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥134m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥6.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥27.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥17.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥25m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥882m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥100.36 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.75 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.47 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.9 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.39 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥98.42 | 2025-04-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥263.64 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥209.7 | 2023-04-01 → 2024-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥155.53 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.55 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,026.65 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥963.39 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥760.74 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥569.34 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥429.02 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.6% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.1% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 31.4% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.1% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 31.4% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.7% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 623 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 580 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 545 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 513 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 457 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥28.2bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥26.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥20.3bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.6bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥3.4bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.5bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.4bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.5bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥6.1bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.2bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥4.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥3.8bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥83.6bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥88.6bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥47.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.0bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥61.1bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥68.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.5bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥20.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥17.1bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥14.2bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.7bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥110.03 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.42 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.42 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.72 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.35 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥107.91 | 2025-04-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.04 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.63 | 2023-04-01 → 2024-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.23 | 2022-04-01 → 2023-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.68 | 2021-04-01 → 2022-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥81 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥250 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥150 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥95 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥573.21 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥518.77 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥445.1 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥374.76 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥341.15 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 26.2% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 20.1% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.7% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.6% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.1% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 40,608,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,608,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,152,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,152,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,152,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 426 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 406 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 376 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 343 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 326 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 94
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2025-04-01 → 2026-03-31 | ¥16m |
| Otherother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥7m |
| Otherother segments | revenue | 2025-04-01 → 2026-03-31 | ¥28m |
| Otherother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥17m |
| Otherother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥11m |
| Otherother segments | segment assets | at 2026-03-31 | ¥57m |
| Otherother segments | segment profit | 2025-04-01 → 2026-03-31 | −¥22m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥3.8bn |
| Chinareportable segment | capex | 2025-04-01 → 2026-03-31 | ¥7m |
| Chinareportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥15m |
| Chinareportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥7.7bn |
| Chinareportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥7.7bn |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥8m |
| Chinareportable segment | segment assets | at 2026-03-31 | ¥6.7bn |
| Chinareportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥94m |
| Japanreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥3.7bn |
| Japanreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Japanreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥29.1bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥25.8bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥3.3bn |
| Japanreportable segment | segment assets | at 2026-03-31 | ¥25.4bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥3.1bn |
| Koreareportable segment | capex | 2025-04-01 → 2026-03-31 | ¥58m |
| Koreareportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥35m |
| Koreareportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥9.6bn |
| Koreareportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥9.2bn |
| Koreareportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥422m |
| Koreareportable segment | segment assets | at 2026-03-31 | ¥3.9bn |
| Koreareportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥402m |
| Taiwanreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥1m |
| Taiwanreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥703,000 |
| Taiwanreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥3.5bn |
| Taiwanreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.5bn |
| Taiwanreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥954,000 |
| Taiwanreportable segment | segment assets | at 2026-03-31 | ¥5.3bn |
| Taiwanreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥754m |
| United States Of Americareportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥386,000 |
| United States Of Americareportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥10.1bn |
| United States Of Americareportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥10.1bn |
| United States Of Americareportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥6m |
| United States Of Americareportable segment | segment assets | at 2026-03-31 | ¥69.0bn |
| United States Of Americareportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥2.4bn |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥3.8bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥60.0bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥56.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥3.8bn |
| —segment total | segment assets | at 2026-03-31 | ¥110.3bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥6.7bn |
| Otherother segments | segment assets | at 2025-03-31 | ¥56m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥3.3bn |
| Chinareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥15m |
| Chinareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥17m |
| Chinareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥10.0bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥9.9bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥43m |
| Chinareportable segment | segment assets | at 2025-03-31 | ¥8.5bn |
| Chinareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥993m |
| Japanreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3.8bn |
| Japanreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Japanreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥28.8bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥26.5bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Japanreportable segment | segment assets | at 2025-03-31 | ¥32.1bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥4.0bn |
| Koreareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥66m |
| Koreareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥119m |
| Koreareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.1bn |
| Koreareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| Koreareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥914m |
| Koreareportable segment | segment assets | at 2025-03-31 | ¥1.6bn |
| Koreareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥320m |
| Taiwanreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3m |
| Taiwanreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥424,000 |
| Taiwanreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| Taiwanreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| Taiwanreportable segment | segment assets | at 2025-03-31 | ¥4.1bn |
| Taiwanreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| United States Of Americareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1m |
| United States Of Americareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥179,000 |
| United States Of Americareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥52.4bn |
| United States Of Americareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥52.4bn |
| United States Of Americareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥25m |
| United States Of Americareportable segment | segment assets | at 2025-03-31 | ¥70.4bn |
| United States Of Americareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥8.5bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥3.8bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥99.7bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥96.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.3bn |
| —segment total | segment assets | at 2025-03-31 | ¥116.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥15.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,624
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentYearInstant | 1621623000 | JPY |
| Current liabilities | Prior1YearInstant | 78894628000 | JPY |
| Current liabilities | CurrentYearInstant | 68213771000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 497703000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 1616245000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 141634000 | JPY |
| Long term accounts payable other | CurrentYearInstant | 141634000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10121000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 12316000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 222226000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 277513000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2891000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | － | JPY |
| Other ncl | Prior1YearInstant | － | JPY |
| Other ncl | CurrentYearInstant | 175753000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 874575000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 2223462000 | JPY |
| Liabilities | Prior1YearInstant | 79769204000 | JPY |
| Liabilities | CurrentYearInstant | 70437233000 | JPY |
| Capital stock | Prior1YearInstant | 2236800000 | JPY |
| Capital stock | CurrentYearInstant | 2236800000 | JPY |
| Capital surplus | Prior1YearInstant | 3286603000 | JPY |
| Capital surplus | CurrentYearInstant | 4237497000 | JPY |
| Retained earnings | Prior1YearInstant | 29736483000 | JPY |
| Retained earnings | CurrentYearInstant | 30521528000 | JPY |
| Treasury stock | Prior1YearInstant | -330121000 | JPY |
| Treasury stock | CurrentYearInstant | -278917000 | JPY |
| Shareholders equity | Prior1YearInstant | 34929766000 | JPY |
| Shareholders equity | CurrentYearInstant | 36716908000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 373594000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 523282000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | － | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | -2151000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1173591000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 2071140000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1547185000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 2592271000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 536984000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 543750000 | JPY |
| Net assets | Prior1YearInstant | 37013936000 | JPY |
| Net assets | CurrentYearInstant | 39852930000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 116783140000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 110290164000 | JPY |
| Net sales | Prior1YearDuration | 96359952000 | JPY |
| Net sales | CurrentYearDuration | 56245860000 | JPY |
| Cost of sales | Prior1YearDuration | 75249503000 | JPY |
| Cost of sales | CurrentYearDuration | 43538815000 | JPY |
| Gross profit | Prior1YearDuration | 21110449000 | JPY |
| Gross profit | CurrentYearDuration | 12707045000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 5738287000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |