Quarterly report · Q1
6254.TEDINET S100RNAC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥49.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥617m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥718m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥718m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥442m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥442m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥40.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥41.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥20.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.06 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥627.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.27 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥622.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.56 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥148m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥731m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥918m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥607m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥145m |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥235m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥406m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥15.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥192m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥956m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥746,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥301,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥444,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥483m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥617m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥483m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥617m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations cl | Prior1YearInstant | 10628000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 10628000 | JPY |
| Other cl | Prior1YearInstant | 230445000 | JPY |
| Other cl | CurrentQuarterInstant | 319570000 | JPY |
| Current liabilities | Prior1YearInstant | 20043577000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17622336000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 15701000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 24650000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 279312000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 198659000 | JPY |
| Other ncl | Prior1YearInstant | 179179000 | JPY |
| Other ncl | CurrentQuarterInstant | 188036000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 474193000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 411345000 | JPY |
| Liabilities | Prior1YearInstant | 20517771000 | JPY |
| Liabilities | CurrentQuarterInstant | 18033682000 | JPY |
| Capital stock | Prior1YearInstant | 2236800000 | JPY |
| Capital stock | CurrentQuarterInstant | 2236800000 | JPY |
| Capital surplus | Prior1YearInstant | 2387653000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2404323000 | JPY |
| Retained earnings | Prior1YearInstant | 15703135000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15797520000 | JPY |
| Treasury stock | Prior1YearInstant | -406675000 | JPY |
| Treasury stock | CurrentQuarterInstant | -402739000 | JPY |
| Shareholders equity | Prior1YearInstant | 19920913000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20035903000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 163437000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 220023000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 28929000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 39014000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1078133000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1574816000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1270500000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1833854000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 209695000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 237214000 | JPY |
| Net assets | Prior1YearInstant | 21401108000 | JPY |
| Net assets | CurrentQuarterInstant | 22106972000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41918879000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40140655000 | JPY |
| Net sales | Prior1YTDDuration | 8937240000 | JPY |
| Net sales | CurrentYTDDuration | 12767656000 | JPY |
| Cost of sales | Prior1YTDDuration | 7476297000 | JPY |
| Cost of sales | CurrentYTDDuration | 10050608000 | JPY |
| Gross profit | Prior1YTDDuration | 1460943000 | JPY |
| Gross profit | CurrentYTDDuration | 2717047000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 843793000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1052595000 | JPY |
| Operating income | Prior1YTDDuration | 617149000 | JPY |
| Operating income | CurrentYTDDuration | 1664451000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |