Quarterly report · Q3
6254.TEDINET S100Q8DQ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥31.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥40.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥250.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥357.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥235.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥248.05 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥354.2 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥233.3 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01735-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01735-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01735-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E01735-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥305m |
| jpcrp040300-q3r_E01735-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E01735-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E01735-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01735-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥905m |
| jpcrp040300-q3r_E01735-000Koreareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E01735-000Koreareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01735-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥539m |
| jpcrp040300-q3r_E01735-000Koreareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥657m |
| jpcrp040300-q3r_E01735-000Taiwanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E01735-000Taiwanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E01735-000Taiwanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01735-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥140m |
| jpcrp040300-q3r_E01735-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥139m |
| jpcrp040300-q3r_E01735-000United States Of Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥365,000 |
| jpcrp040300-q3r_E01735-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01735-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01735-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01735-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥107m |
| jpcrp040300-q3r_E01735-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥168m |
| jpcrp040300-q3r_E01735-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| jpcrp040300-q3r_E01735-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E01735-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01735-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01735-000Koreareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01735-000Koreareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01735-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥394m |
| jpcrp040300-q3r_E01735-000Koreareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥512m |
| jpcrp040300-q3r_E01735-000Taiwanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01735-000Taiwanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01735-000Taiwanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥409m |
| jpcrp040300-q3r_E01735-000United States Of Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q3r_E01735-000United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q3r_E01735-000United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥43m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥22.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 12209000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 36493000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 10628000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 10628000 | JPY |
| Other cl | Prior1YearInstant | 203670000 | JPY |
| Other cl | CurrentQuarterInstant | 380966000 | JPY |
| Current liabilities | Prior1YearInstant | 10719582000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21799795000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7222000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 19164000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 256826000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 290796000 | JPY |
| Other ncl | Prior1YearInstant | 175429000 | JPY |
| Other ncl | CurrentQuarterInstant | 168732000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 439478000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 478694000 | JPY |
| Liabilities | Prior1YearInstant | 11159061000 | JPY |
| Liabilities | CurrentQuarterInstant | 22278489000 | JPY |
| Capital stock | Prior1YearInstant | 2236800000 | JPY |
| Capital stock | CurrentQuarterInstant | 2236800000 | JPY |
| Capital surplus | Prior1YearInstant | 2144814000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2338600000 | JPY |
| Retained earnings | Prior1YearInstant | 10865317000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12207479000 | JPY |
| Treasury stock | Prior1YearInstant | -453620000 | JPY |
| Treasury stock | CurrentQuarterInstant | -416519000 | JPY |
| Shareholders equity | Prior1YearInstant | 14793312000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16366361000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 162029000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 156925000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 9897000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 845088000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1019156000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1007117000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1185979000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 131957000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 186571000 | JPY |
| Net assets | Prior1YearInstant | 15932386000 | JPY |
| Net assets | CurrentQuarterInstant | 17738911000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 27091448000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40017401000 | JPY |
| Net sales | Prior1YTDDuration | 22550852000 | JPY |
| Net sales | CurrentYTDDuration | 33035611000 | JPY |
| Cost of sales | Prior1YTDDuration | 17250977000 | JPY |
| Cost of sales | CurrentYTDDuration | 27182739000 | JPY |
| Gross profit | Prior1YTDDuration | 5299875000 | JPY |
| Gross profit | CurrentYTDDuration | 5852871000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2334904000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2731510000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |