Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 115
MetricValuePeriodScopeSource row
Revenue¥2.0bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥2.0bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥1.8bn2023-07-01 → 2024-06-30dCons.Net sales (5-year summary)
Operating income¥219m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥286m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥212m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥275m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥173m2023-07-01 → 2024-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥212m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥276m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥120m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥169m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥97m2023-07-01 → 2024-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥120m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥169m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥1.2bnat 2026-06-30Cons.Assets
Total assets¥1.2bnat 2025-06-30Cons.Assets
Total assets¥1.1bnat 2024-06-30dCons.Total assets (5-year summary)
Total liabilities¥654mat 2026-06-30Cons.Liabilities
Total liabilities¥769mat 2025-06-30Cons.Liabilities
Net assets / equity¥514mat 2026-06-30Cons.Net assets
Net assets / equity¥398mat 2025-06-30Cons.Net assets
Net assets / equity¥227mat 2024-06-30dCons.Net assets
Cash and deposits¥312mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥288mat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥302mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥278mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥312mat 2024-06-30dCons.Cash and cash equivalents
Operating cash flow¥96m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥163m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥117m2023-07-01 → 2024-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥11m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2023-07-01 → 2024-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥185m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥57m2023-07-01 → 2024-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.452025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥148.472024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.642023-07-01 → 2024-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥452.03at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥349.81at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥199.65at 2024-06-30dCons.Net assets per share (5-year summary)
Equity ratio44.0%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2024-06-30dCons.Equity to asset ratio (5-year summary)
ROE26.3%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE54.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE58.2%2023-07-01 → 2024-06-30dCons.Rate of return on equity (5-year summary)
Employees149at 2026-06-30Cons.Number of employees
Employees158at 2025-06-30Cons.Number of employees
Employees151at 2024-06-30dCons.Number of employees
Revenue¥640m2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥599m2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥496m2023-07-01 → 2024-06-30dStandaloneNet sales (5-year summary)
Revenue¥580m2022-07-01 → 2023-06-30dStandaloneNet sales (5-year summary)
Revenue¥384m2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income¥98m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥87m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥91m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥76m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥9m2023-07-01 → 2024-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥61m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥91m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥76m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥127m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥112m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥32m2023-07-01 → 2024-06-30dStandaloneNet income loss (5-year summary)
Net income¥66m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income¥687,0002021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥958mat 2026-06-30StandaloneAssets
Total assets¥925mat 2025-06-30StandaloneAssets
Total assets¥978mat 2024-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥881mat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥484mat 2026-06-30StandaloneLiabilities
Total liabilities¥575mat 2025-06-30StandaloneLiabilities
Net assets / equity¥473mat 2026-06-30StandaloneNet assets
Net assets / equity¥350mat 2025-06-30StandaloneNet assets
Net assets / equity¥236mat 2024-06-30dStandaloneNet assets
Net assets / equity¥180mat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥105mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥30mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥15mat 2025-06-30StandaloneCash and deposits
EPS (basic)¥111.72025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.592024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.962023-07-01 → 2024-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6,009.062022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.492021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥416.11at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥307.83at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥207.6at 2024-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥16,136.9at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,569.34at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2024-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.1%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE30.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE38.3%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.6%2023-07-01 → 2024-06-30dStandaloneRate of return on equity (5-year summary)
ROE46.4%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE0.6%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,137,700at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,137,700at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,377at 2024-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,177at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees22at 2026-06-30StandaloneNumber of employees
Employees22at 2025-06-30StandaloneNumber of employees
Employees19at 2024-06-30dStandaloneNumber of employees
Employees19at 2023-06-30dStandaloneNumber of employees
Employees16at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 78
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-07-01 → 2026-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-07-01 → 2026-06-30¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-07-01 → 2026-06-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-07-01 → 2026-06-30¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-07-01 → 2026-06-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-06-30¥180m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-07-01 → 2026-06-30¥23m
Reconciling Itemsreconcilingrevenue2025-07-01 → 2026-06-30−¥239m
Reconciling Itemsreconcilingrevenue intersegment2025-07-01 → 2026-06-30−¥239m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30−¥82m
Consulting Businessreportable segmentcapex2025-07-01 → 2026-06-30¥8m
Consulting Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥16m
Consulting Businessreportable segmentemployeesat 2026-06-3035 pure
Consulting Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥1.2bn
Consulting Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥1.1bn
Consulting Businessreportable segmentrevenue intersegment2025-07-01 → 2026-06-30¥130m
Consulting Businessreportable segmentsegment assetsat 2026-06-30¥762m
Consulting Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥121m
Temporary Employee Placementreportable segmentdepreciation2025-07-01 → 2026-06-30¥682,000
Temporary Employee Placementreportable segmentemployeesat 2026-06-3092 pure
Temporary Employee Placementreportable segmentrevenue2025-07-01 → 2026-06-30¥971m
Temporary Employee Placementreportable segmentrevenue external2025-07-01 → 2026-06-30¥920m
Temporary Employee Placementreportable segmentrevenue intersegment2025-07-01 → 2026-06-30¥50m
Temporary Employee Placementreportable segmentsegment assetsat 2026-06-30¥308m
Temporary Employee Placementreportable segmentsegment profit2025-07-01 → 2026-06-30¥76m
—segment totalcapex2025-07-01 → 2026-06-30¥8m
—segment totaldepreciation2025-07-01 → 2026-06-30¥17m
—segment totalemployeesat 2026-06-30127 pure
—segment totalrevenue2025-07-01 → 2026-06-30¥2.2bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥2.0bn
—segment totalrevenue intersegment2025-07-01 → 2026-06-30¥181m
—segment totalsegment assetsat 2026-06-30¥1.1bn
—segment totalsegment profit2025-07-01 → 2026-06-30¥197m
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥24m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-07-01 → 2026-06-30¥239m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥219m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-07-01 → 2025-06-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-07-01 → 2025-06-30¥57m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-06-30¥181m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥24m
Reconciling Itemsreconcilingrevenue2024-07-01 → 2025-06-30−¥253m
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2025-06-30−¥253m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30−¥92m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥20m
Consulting Businessreportable segmentcapex2024-07-01 → 2025-06-30¥7m
Consulting Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥18m
Consulting Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥1.3bn
Consulting Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥1.1bn
Consulting Businessreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥137m
Consulting Businessreportable segmentsegment assetsat 2025-06-30¥805m
Consulting Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥208m
Temporary Employee Placementreportable segmentdepreciation2024-07-01 → 2025-06-30¥685,000
Temporary Employee Placementreportable segmentrevenue2024-07-01 → 2025-06-30¥926m
Temporary Employee Placementreportable segmentrevenue external2024-07-01 → 2025-06-30¥867m
Temporary Employee Placementreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥59m
Temporary Employee Placementreportable segmentsegment assetsat 2025-06-30¥273m
Temporary Employee Placementreportable segmentsegment profit2024-07-01 → 2025-06-30¥74m
—segment totalcapex2024-07-01 → 2025-06-30¥7m
—segment totaldepreciation2024-07-01 → 2025-06-30¥19m
—segment totalrevenue2024-07-01 → 2025-06-30¥2.2bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥2.0bn
—segment totalrevenue intersegment2024-07-01 → 2025-06-30¥196m
—segment totalsegment assetsat 2025-06-30¥1.1bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥283m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥26m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2025-06-30¥253m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥306m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,151
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant351686000JPY
Noncurrent assetsCurrentYearInstant312883000JPY
AssetsPrior1YearInstant1166797000JPY
AssetsCurrentYearInstant1168110000JPY
Accounts payable tradePrior1YearInstant2662000JPY
Accounts payable tradeCurrentYearInstant2699000JPY
Current portion of long term loans payablePrior1YearInstant52392000JPY
Current portion of long term loans payableCurrentYearInstant52392000JPY
Accounts payable otherPrior1YearInstant53537000JPY
Accounts payable otherCurrentYearInstant25224000JPY
Accrued expensesPrior1YearInstant52417000JPY
Accrued expensesCurrentYearInstant56790000JPY
Income taxes payablePrior1YearInstant64594000JPY
Income taxes payableCurrentYearInstant42606000JPY
Accrued consumption taxesPrior1YearInstant51214000JPY
Accrued consumption taxesCurrentYearInstant41775000JPY
Provision for bonusesPrior1YearInstant17858000JPY
Provision for bonusesCurrentYearInstant10844000JPY
Other clPrior1YearInstant19909000JPY
Other clCurrentYearInstant26180000JPY
Current liabilitiesPrior1YearInstant314586000JPY
Current liabilitiesCurrentYearInstant258512000JPY
Long term loans payablePrior1YearInstant440161000JPY
Long term loans payableCurrentYearInstant387769000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant799000JPY
Net defined benefit liabilityPrior1YearInstant14075000JPY
Net defined benefit liabilityCurrentYearInstant6755000JPY
Noncurrent liabilitiesPrior1YearInstant454236000JPY
Noncurrent liabilitiesCurrentYearInstant395324000JPY
LiabilitiesPrior1YearInstant768823000JPY
LiabilitiesCurrentYearInstant653836000JPY
Capital stockPrior1YearInstant45000000JPY
Capital stockCurrentYearInstant45000000JPY
Capital surplusPrior1YearInstant33850000JPY
Capital surplusCurrentYearInstant33850000JPY
Retained earningsPrior1YearInstant312450000JPY
Retained earningsCurrentYearInstant432424000JPY
Shareholders equityPrior1YearInstant391300000JPY
Shareholders equityCurrentYearInstant511274000JPY
Valuation difference on available for sale securitiesPrior1YearInstant6673000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2998000JPY
Valuation and translation adjustmentsPrior1YearInstant6673000JPY
Valuation and translation adjustmentsCurrentYearInstant2998000JPY
Net assetsPrior1YearInstant397974000JPY
Net assetsCurrentYearInstant514273000JPY
Liabilities and net assetsPrior1YearInstant1166797000JPY
Liabilities and net assetsCurrentYearInstant1168110000JPY
Net salesPrior1YearDuration2008259000JPY
Net salesCurrentYearDuration2006021000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass