Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 115
MetricValuePeriodScopeSource row
Revenue¥2.0bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥2.0bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥1.8bn2023-07-01 → 2024-06-30dCons.Net sales (5-year summary)
Operating income¥219m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥286m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥212m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥275m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥173m2023-07-01 → 2024-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥212m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥276m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥120m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥169m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥97m2023-07-01 → 2024-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥120m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥169m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥1.2bnat 2026-06-30Cons.Assets
Total assets¥1.2bnat 2025-06-30Cons.Assets
Total assets¥1.1bnat 2024-06-30dCons.Total assets (5-year summary)
Total liabilities¥654mat 2026-06-30Cons.Liabilities
Total liabilities¥769mat 2025-06-30Cons.Liabilities
Net assets / equity¥514mat 2026-06-30Cons.Net assets
Net assets / equity¥398mat 2025-06-30Cons.Net assets
Net assets / equity¥227mat 2024-06-30dCons.Net assets
Cash and deposits¥312mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥288mat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥302mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥278mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥312mat 2024-06-30dCons.Cash and cash equivalents
Operating cash flow¥96m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥163m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥117m2023-07-01 → 2024-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥11m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2023-07-01 → 2024-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥185m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥57m2023-07-01 → 2024-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.452025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥148.472024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.642023-07-01 → 2024-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥452.03at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥349.81at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥199.65at 2024-06-30dCons.Net assets per share (5-year summary)
Equity ratio44.0%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2024-06-30dCons.Equity to asset ratio (5-year summary)
ROE26.3%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE54.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE58.2%2023-07-01 → 2024-06-30dCons.Rate of return on equity (5-year summary)
Employees149at 2026-06-30Cons.Number of employees
Employees158at 2025-06-30Cons.Number of employees
Employees151at 2024-06-30dCons.Number of employees
Revenue¥640m2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥599m2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥496m2023-07-01 → 2024-06-30dStandaloneNet sales (5-year summary)
Revenue¥580m2022-07-01 → 2023-06-30dStandaloneNet sales (5-year summary)
Revenue¥384m2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income¥98m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥87m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥91m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥76m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥9m2023-07-01 → 2024-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥61m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥91m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥76m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥127m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥112m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥32m2023-07-01 → 2024-06-30dStandaloneNet income loss (5-year summary)
Net income¥66m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income¥687,0002021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥958mat 2026-06-30StandaloneAssets
Total assets¥925mat 2025-06-30StandaloneAssets
Total assets¥978mat 2024-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥881mat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥484mat 2026-06-30StandaloneLiabilities
Total liabilities¥575mat 2025-06-30StandaloneLiabilities
Net assets / equity¥473mat 2026-06-30StandaloneNet assets
Net assets / equity¥350mat 2025-06-30StandaloneNet assets
Net assets / equity¥236mat 2024-06-30dStandaloneNet assets
Net assets / equity¥180mat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥105mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥30mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥15mat 2025-06-30StandaloneCash and deposits
EPS (basic)¥111.72025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.592024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.962023-07-01 → 2024-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6,009.062022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.492021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥416.11at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥307.83at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥207.6at 2024-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥16,136.9at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,569.34at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2024-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.1%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE30.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE38.3%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.6%2023-07-01 → 2024-06-30dStandaloneRate of return on equity (5-year summary)
ROE46.4%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE0.6%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,137,700at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,137,700at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,377at 2024-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,177at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees22at 2026-06-30StandaloneNumber of employees
Employees22at 2025-06-30StandaloneNumber of employees
Employees19at 2024-06-30dStandaloneNumber of employees
Employees19at 2023-06-30dStandaloneNumber of employees
Employees16at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 78
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-07-01 → 2026-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-07-01 → 2026-06-30¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-07-01 → 2026-06-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-07-01 → 2026-06-30¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-07-01 → 2026-06-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-06-30¥180m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-07-01 → 2026-06-30¥23m
Reconciling Itemsreconcilingrevenue2025-07-01 → 2026-06-30−¥239m
Reconciling Itemsreconcilingrevenue intersegment2025-07-01 → 2026-06-30−¥239m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30−¥82m
Consulting Businessreportable segmentcapex2025-07-01 → 2026-06-30¥8m
Consulting Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥16m
Consulting Businessreportable segmentemployeesat 2026-06-3035 pure
Consulting Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥1.2bn
Consulting Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥1.1bn
Consulting Businessreportable segmentrevenue intersegment2025-07-01 → 2026-06-30¥130m
Consulting Businessreportable segmentsegment assetsat 2026-06-30¥762m
Consulting Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥121m
Temporary Employee Placementreportable segmentdepreciation2025-07-01 → 2026-06-30¥682,000
Temporary Employee Placementreportable segmentemployeesat 2026-06-3092 pure
Temporary Employee Placementreportable segmentrevenue2025-07-01 → 2026-06-30¥971m
Temporary Employee Placementreportable segmentrevenue external2025-07-01 → 2026-06-30¥920m
Temporary Employee Placementreportable segmentrevenue intersegment2025-07-01 → 2026-06-30¥50m
Temporary Employee Placementreportable segmentsegment assetsat 2026-06-30¥308m
Temporary Employee Placementreportable segmentsegment profit2025-07-01 → 2026-06-30¥76m
—segment totalcapex2025-07-01 → 2026-06-30¥8m
—segment totaldepreciation2025-07-01 → 2026-06-30¥17m
—segment totalemployeesat 2026-06-30127 pure
—segment totalrevenue2025-07-01 → 2026-06-30¥2.2bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥2.0bn
—segment totalrevenue intersegment2025-07-01 → 2026-06-30¥181m
—segment totalsegment assetsat 2026-06-30¥1.1bn
—segment totalsegment profit2025-07-01 → 2026-06-30¥197m
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥24m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-07-01 → 2026-06-30¥239m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥219m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-07-01 → 2025-06-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-07-01 → 2025-06-30¥57m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-06-30¥181m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥24m
Reconciling Itemsreconcilingrevenue2024-07-01 → 2025-06-30−¥253m
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2025-06-30−¥253m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30−¥92m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥20m
Consulting Businessreportable segmentcapex2024-07-01 → 2025-06-30¥7m
Consulting Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥18m
Consulting Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥1.3bn
Consulting Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥1.1bn
Consulting Businessreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥137m
Consulting Businessreportable segmentsegment assetsat 2025-06-30¥805m
Consulting Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥208m
Temporary Employee Placementreportable segmentdepreciation2024-07-01 → 2025-06-30¥685,000
Temporary Employee Placementreportable segmentrevenue2024-07-01 → 2025-06-30¥926m
Temporary Employee Placementreportable segmentrevenue external2024-07-01 → 2025-06-30¥867m
Temporary Employee Placementreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥59m
Temporary Employee Placementreportable segmentsegment assetsat 2025-06-30¥273m
Temporary Employee Placementreportable segmentsegment profit2024-07-01 → 2025-06-30¥74m
—segment totalcapex2024-07-01 → 2025-06-30¥7m
—segment totaldepreciation2024-07-01 → 2025-06-30¥19m
—segment totalrevenue2024-07-01 → 2025-06-30¥2.2bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥2.0bn
—segment totalrevenue intersegment2024-07-01 → 2025-06-30¥196m
—segment totalsegment assetsat 2025-06-30¥1.1bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥283m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥26m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2025-06-30¥253m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥306m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,151
ItemContextValueUnit
Basic earnings loss per share (5-year summary)Prior1YearDuration148.47
Basic earnings loss per share (5-year summary)CurrentYearDuration105.45
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior2YearInstant0.198
Equity to asset ratio (5-year summary)Prior1YearInstant0.341
Equity to asset ratio (5-year summary)CurrentYearInstant0.440
Rate of return on equity (5-year summary)Prior2YearDuration0.582
Rate of return on equity (5-year summary)Prior1YearDuration0.540
Rate of return on equity (5-year summary)CurrentYearDuration0.263
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration117233000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration162666000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration96263000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1870000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-10807000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-10802000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-57106000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-185058000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-62092000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant311619000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant278419000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant301787000JPY
Number of employeesPrior2YearInstant151
Number of employeesPrior1YearInstant158
Number of employeesCurrentYearInstant149
Average number of temporary workersPrior2YearInstant35
Average number of temporary workersPrior1YearInstant39
Average number of temporary workersCurrentYearInstant43
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember384179000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember579812000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember496192000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember599142000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember639552000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1081000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember60770000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-8827000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember76378000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember90805000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember687000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember66289000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember32478000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember112161000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember127078000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember30000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember35000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember45000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass