Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥14.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥37.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥23.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥3.6bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥6.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥9.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥4.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥6.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.6bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.6bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥4.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥68.1bnat 2025-09-30Cons.Assets
Total assets¥67.0bnat 2025-03-31Cons.Assets
Total assets¥69.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥7.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥8.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥60.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥58.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥58.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥8.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥20.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥22.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥302m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥416m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥728m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥608m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥185.212025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥456.962024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥301.782024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥456.922024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥301.752024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio89.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio87.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 433
ItemContextValueUnit
Type of current periodFilingDateInstantHY
Current fiscal year end dateFilingDateInstant2026-03-31
Previous fiscal year start dateFilingDateInstant2024-04-01
Comparative period end dateFilingDateInstant2024-09-30
Previous fiscal year end dateFilingDateInstant2025-03-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社SANKYO
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都渋谷区渋谷3-29-14
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)マミヤ・オーピー株式会社
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)埼玉県飯能市新光1-1
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)JEFFERIES LLC-SPEC CUST AC FBO CUSTOMER(常任代理人 シティバンク、エヌ・エイ)
Address major shareholdersInterimInstant_No3MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社平和
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都台東区東上野1-16-1
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社大一商会
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)愛知県北名古屋市沖村西ノ川1
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社藤商事
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)大阪府大阪市中央区内本町1-1-4
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)株式会社ニューギン
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)愛知県名古屋市中村区烏森町3-56
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)京楽産業.株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)愛知県名古屋市天白区中砂町185
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)サミー株式会社
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都品川区西品川1-1-1
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)株式会社三洋物産
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)愛知県名古屋市千種区今池3-9-21
Name major shareholdersInterimInstant_No11MajorShareholdersMember
Original text (Japanese)株式会社大都技研
Address major shareholdersInterimInstant_No11MajorShareholdersMember
Original text (Japanese)東京都台東区東上野1-1-14
Name major shareholdersInterimInstant_No12MajorShareholdersMember
Original text (Japanese)株式会社サンセイアールアンドディ
Address major shareholdersInterimInstant_No12MajorShareholdersMember
Original text (Japanese)愛知県名古屋市中区丸の内2-11-13

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass