Tokyo Tape
Sign in
← Gamecard-Joyco Holdings

Annual report

6249.TEDINET S100TPC2
Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TTRK (2024-06-26).

Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥36.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥21.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥16.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥10.5bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥4.5bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥10.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥4.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥7.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥617m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥4.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥65.6bnat 2024-03-31Cons.Assets
Total assets¥54.6bnat 2023-03-31Cons.Assets
Total assets¥48.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥46.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥48.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥8.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥54.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥46.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥42.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥40.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥40.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥22.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥517m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥784m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥5.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥317m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥262m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥214m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥527.772023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥309.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.912021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥526.532023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.652021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,707.48at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,233.17at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,089.96at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,009.62at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,919.1at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees215at 2024-03-31Cons.Number of employees
Employees208at 2023-03-31Cons.Number of employees
Employees201at 2022-03-31dCons.Number of employees
Employees198at 2021-03-31dCons.Number of employees
Employees194at 2020-03-31dCons.Number of employees
Revenue¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥343m2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥3.8bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.0bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥824m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥46m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥113m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥323m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥406m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥363m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥254m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥38m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥41.1bnat 2024-03-31StandaloneAssets
Total assets¥39.2bnat 2023-03-31StandaloneAssets
Total assets¥39.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥199mat 2024-03-31StandaloneLiabilities
Total liabilities¥193mat 2023-03-31StandaloneLiabilities
Net assets / equity¥40.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥39.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥39.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥36.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥37.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥85.72023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.22022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥265.062021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.682020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥85.52023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥264.332021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,784.96at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,741.91at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,904.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,714.3at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,666.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio99.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,681,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,263,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,263,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,263,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,263,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2024-03-31StandaloneNumber of employees
Employees9at 2023-03-31StandaloneNumber of employees
Employees8at 2022-03-31dStandaloneNumber of employees
Employees43at 2021-03-31dStandaloneNumber of employees
Employees39at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,296
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember6981000000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-0JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember7893000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember411000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember411000000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember32000000JPY
Total changes of items during the periodCurrentYearDuration8337000000JPY
Net assetsCurrentYearInstant_CapitalStockMember5956000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember5518000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember43145000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-28000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember54591000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-247000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-247000000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember32000000JPY
Net assetsCurrentYearInstant54376000000JPY
Income before income taxesPrior1YearDuration4629000000JPY
Income before income taxesCurrentYearDuration10618000000JPY
Depreciation and amortization ope cfPrior1YearDuration677000000JPY
Depreciation and amortization ope cfCurrentYearDuration727000000JPY
Amortization of long term prepaid expenses ope cfPrior1YearDuration183000000JPY
Amortization of long term prepaid expenses ope cfCurrentYearDuration183000000JPY
Amortization of guarantee deposits ope cfPrior1YearDuration3000000JPY
Amortization of guarantee deposits ope cfCurrentYearDuration8000000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration6000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration30000000JPY
Gain on reversal of asset retirement obligations ope cfPrior1YearDuration-19000000JPY
Gain on reversal of asset retirement obligations ope cfCurrentYearDuration－JPY
Share acquisition rights issuance costs ope cfPrior1YearDuration－JPY
Share acquisition rights issuance costs ope cfCurrentYearDuration8000000JPY
Loss on withdrawal from business ope cfPrior1YearDuration－JPY
Loss on withdrawal from business ope cfCurrentYearDuration24000000JPY
Loss on valuation of stocks of subsidiaries and affiliates ope cfPrior1YearDuration9000000JPY
Loss on valuation of stocks of subsidiaries and affiliates ope cfCurrentYearDuration－JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-1000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-3000000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1YearDuration-6000000JPY
Increase decrease in provision for shareholder benefit program ope cfCurrentYearDuration6000000JPY
Increase decrease in other provision ope cfPrior1YearDuration11000000JPY
Increase decrease in other provision ope cfCurrentYearDuration-21000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-0JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration45000000JPY
Interest and dividends income ope cfPrior1YearDuration-126000000JPY
Interest and dividends income ope cfCurrentYearDuration-150000000JPY
Interest expenses ope cfPrior1YearDuration4000000JPY
Interest expenses ope cfCurrentYearDuration5000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-3265000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-1402000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-2721000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-3664000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass